[PACMAS] QoQ Quarter Result on 30-Sep-1999 [#3]

Announcement Date
11-Nov-1999
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-1999
Quarter
30-Sep-1999 [#3]
Profit Trend
QoQ- -38.21%
YoY- 800.81%
View:
Show?
Quarter Result
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
Revenue 160,786 168,825 169,715 169,737 201,585 187,800 215,997 0.29%
PBT 36,747 43,401 56,275 19,144 30,761 -9,710 86 -5.96%
Tax -11,948 -11,252 2,657 -182 -74 9,710 10,694 -
NP 24,799 32,149 58,932 18,962 30,687 0 10,780 -0.84%
-
NP to SH 24,799 32,149 58,932 18,962 30,687 -9,723 10,780 -0.84%
-
Tax Rate 32.51% 25.93% -4.72% 0.95% 0.24% - -12,434.88% -
Total Cost 135,987 136,676 110,783 150,775 170,898 187,800 205,217 0.41%
-
Net Worth 925,692 900,991 880,513 836,359 0 0 844,433 -0.09%
Dividend
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
Div - - 34,665 - - - - -
Div Payout % - - 58.82% - - - - -
Equity
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
Net Worth 925,692 900,991 880,513 836,359 0 0 844,433 -0.09%
NOSH 341,584 341,284 346,658 338,607 340,966 341,157 359,333 0.05%
Ratio Analysis
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
NP Margin 15.42% 19.04% 34.72% 11.17% 15.22% 0.00% 4.99% -
ROE 2.68% 3.57% 6.69% 2.27% 0.00% 0.00% 1.28% -
Per Share
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
RPS 47.07 49.47 48.96 50.13 59.12 55.05 60.11 0.24%
EPS 7.26 9.42 17.28 5.60 9.00 -2.85 3.00 -0.89%
DPS 0.00 0.00 10.00 0.00 0.00 0.00 0.00 -
NAPS 2.71 2.64 2.54 2.47 0.00 0.00 2.35 -0.14%
Adjusted Per Share Value based on latest NOSH - 338,607
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
RPS 94.03 98.73 99.25 99.27 117.89 109.83 126.32 0.29%
EPS 14.50 18.80 34.47 11.09 17.95 -5.69 6.30 -0.84%
DPS 0.00 0.00 20.27 0.00 0.00 0.00 0.00 -
NAPS 5.4137 5.2693 5.1495 4.8913 0.00 0.00 4.9385 -0.09%
Price Multiplier on Financial Quarter End Date
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
Date 30/06/00 31/03/00 - - - - - -
Price 15.20 18.96 0.00 0.00 0.00 0.00 0.00 -
P/RPS 32.29 38.33 0.00 0.00 0.00 0.00 0.00 -100.00%
P/EPS 209.37 201.27 0.00 0.00 0.00 0.00 0.00 -100.00%
EY 0.48 0.50 0.00 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 5.61 7.18 0.00 0.00 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
Date 18/08/00 10/05/00 27/01/00 11/11/99 - - - -
Price 14.80 17.12 22.60 0.00 0.00 0.00 0.00 -
P/RPS 31.44 34.61 46.16 0.00 0.00 0.00 0.00 -100.00%
P/EPS 203.86 181.74 132.94 0.00 0.00 0.00 0.00 -100.00%
EY 0.49 0.55 0.75 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.44 0.00 0.00 0.00 0.00 -
P/NAPS 5.46 6.48 8.90 0.00 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment