[TWSCORP] QoQ Quarter Result on 30-Jun-2000 [#2]

Announcement Date
29-Aug-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
30-Jun-2000 [#2]
Profit Trend
QoQ- 12.98%
YoY--%
Quarter Report
View:
Show?
Quarter Result
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Revenue 238,071 266,487 279,512 253,897 236,375 267,413 289,057 0.19%
PBT -3,397 -13,426 71,873 6,268 6,292 -4,079 13,324 -
Tax 3,397 13,426 -20,582 -16,844 -18,446 -14,236 -29,628 -
NP 0 0 51,291 -10,576 -12,154 -18,315 -16,304 -
-
NP to SH -16,389 -23,628 51,291 -10,576 -12,154 -18,315 -16,304 -0.00%
-
Tax Rate - - 28.64% 268.73% 293.17% - 222.37% -
Total Cost 238,071 266,487 228,221 264,473 248,529 285,728 305,361 0.25%
-
Net Worth 1,096,754 1,164,490 1,171,653 1,144,696 1,159,304 1,177,392 1,238,357 0.12%
Dividend
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Div - - 24,928 - - 62,295 - -
Div Payout % - - 48.60% - - 0.00% - -
Equity
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Net Worth 1,096,754 1,164,490 1,171,653 1,144,696 1,159,304 1,177,392 1,238,357 0.12%
NOSH 623,155 622,722 623,219 622,117 623,282 622,959 622,290 -0.00%
Ratio Analysis
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
NP Margin 0.00% 0.00% 18.35% -4.17% -5.14% -6.85% -5.64% -
ROE -1.49% -2.03% 4.38% -0.92% -1.05% -1.56% -1.32% -
Per Share
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
RPS 38.20 42.79 44.85 40.81 37.92 42.93 46.45 0.19%
EPS -2.63 -3.79 8.23 -1.70 -1.95 -2.94 -2.62 -0.00%
DPS 0.00 0.00 4.00 0.00 0.00 10.00 0.00 -
NAPS 1.76 1.87 1.88 1.84 1.86 1.89 1.99 0.12%
Adjusted Per Share Value based on latest NOSH - 622,117
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
RPS 21.52 24.09 25.26 22.95 21.37 24.17 26.13 0.19%
EPS -1.48 -2.14 4.64 -0.96 -1.10 -1.66 -1.47 -0.00%
DPS 0.00 0.00 2.25 0.00 0.00 5.63 0.00 -
NAPS 0.9913 1.0526 1.059 1.0347 1.0479 1.0642 1.1193 0.12%
Price Multiplier on Financial Quarter End Date
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Date 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 - - -
Price 0.79 0.87 1.00 1.24 1.39 0.00 0.00 -
P/RPS 2.07 2.03 2.23 3.04 3.67 0.00 0.00 -100.00%
P/EPS -30.04 -22.93 12.15 -72.94 -71.28 0.00 0.00 -100.00%
EY -3.33 -4.36 8.23 -1.37 -1.40 0.00 0.00 -100.00%
DY 0.00 0.00 4.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.45 0.47 0.53 0.67 0.75 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Date 31/05/01 27/02/01 24/11/00 29/08/00 29/05/00 29/02/00 30/11/99 -
Price 0.74 0.82 0.94 1.13 1.24 1.44 0.00 -
P/RPS 1.94 1.92 2.10 2.77 3.27 3.35 0.00 -100.00%
P/EPS -28.14 -21.61 11.42 -66.47 -63.59 -48.98 0.00 -100.00%
EY -3.55 -4.63 8.76 -1.50 -1.57 -2.04 0.00 -100.00%
DY 0.00 0.00 4.26 0.00 0.00 6.94 0.00 -
P/NAPS 0.42 0.44 0.50 0.61 0.67 0.76 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment