[TWSCORP] QoQ Quarter Result on 30-Sep-2001 [#3]

Announcement Date
29-Nov-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
30-Sep-2001 [#3]
Profit Trend
QoQ- -36.74%
YoY- -123.06%
Quarter Report
View:
Show?
Quarter Result
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Revenue 248,201 250,348 255,437 275,039 247,036 238,071 266,487 -4.64%
PBT -20,455 -18,282 -35,508 8,270 10,647 -3,397 -13,426 32.50%
Tax 20,455 18,282 35,508 -8,270 -10,647 3,397 13,426 32.50%
NP 0 0 0 0 0 0 0 -
-
NP to SH -31,263 -28,594 -59,074 -11,827 -8,649 -16,389 -23,628 20.58%
-
Tax Rate - - - 100.00% 100.00% - - -
Total Cost 248,201 250,348 255,437 275,039 247,036 238,071 266,487 -4.64%
-
Net Worth 1,027,568 1,052,807 1,084,269 1,058,205 1,076,458 1,096,754 1,164,490 -8.02%
Dividend
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Net Worth 1,027,568 1,052,807 1,084,269 1,058,205 1,076,458 1,096,754 1,164,490 -8.02%
NOSH 622,768 622,962 623,143 622,473 622,230 623,155 622,722 0.00%
Ratio Analysis
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
NP Margin 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
ROE -3.04% -2.72% -5.45% -1.12% -0.80% -1.49% -2.03% -
Per Share
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
RPS 39.85 40.19 40.99 44.18 39.70 38.20 42.79 -4.64%
EPS -5.02 -4.59 -9.48 -1.90 -1.39 -2.63 -3.79 20.67%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.65 1.69 1.74 1.70 1.73 1.76 1.87 -8.02%
Adjusted Per Share Value based on latest NOSH - 622,473
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
RPS 22.43 22.63 23.09 24.86 22.33 21.52 24.09 -4.66%
EPS -2.83 -2.58 -5.34 -1.07 -0.78 -1.48 -2.14 20.54%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.9288 0.9516 0.98 0.9565 0.973 0.9913 1.0526 -8.02%
Price Multiplier on Financial Quarter End Date
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Date 28/06/02 29/03/02 31/12/01 28/09/01 29/06/01 30/03/01 26/12/00 -
Price 1.03 0.92 0.70 0.65 0.69 0.79 0.87 -
P/RPS 2.58 2.29 1.71 1.47 1.74 2.07 2.03 17.38%
P/EPS -20.52 -20.04 -7.38 -34.21 -49.64 -30.04 -22.93 -7.15%
EY -4.87 -4.99 -13.54 -2.92 -2.01 -3.33 -4.36 7.67%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.62 0.54 0.40 0.38 0.40 0.45 0.47 20.34%
Price Multiplier on Announcement Date
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Date 30/08/02 30/05/02 28/02/02 29/11/01 30/08/01 31/05/01 27/02/01 -
Price 0.80 1.08 0.77 0.69 0.76 0.74 0.82 -
P/RPS 2.01 2.69 1.88 1.56 1.91 1.94 1.92 3.10%
P/EPS -15.94 -23.53 -8.12 -36.32 -54.68 -28.14 -21.61 -18.40%
EY -6.28 -4.25 -12.31 -2.75 -1.83 -3.55 -4.63 22.60%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.48 0.64 0.44 0.41 0.44 0.42 0.44 5.98%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment