[LHH] QoQ Quarter Result on 30-Jun-2002 [#1]

Stock
[LHH] LEONG HUP HOLDINGS BHD
Announcement Date
29-Aug-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2003
Quarter
30-Jun-2002 [#1]
Profit Trend
QoQ- -97.23%
YoY- -91.23%
Quarter Report
Latest QR
Upcoming QR
LHH's Result
LHH's Financial Summary
View:
Show?
Quarter Result
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
Revenue 90,142 140,143 130,811 139,502 172,896 136,117 136,926 -24.34%
PBT -16,101 -3,036 -4,298 1,993 7,040 5,084 4,831 -
Tax 1,450 -1,823 -2,085 -1,865 -2,416 -915 -1,663 -
NP -14,651 -4,859 -6,383 128 4,624 4,169 3,168 -
-
NP to SH -14,651 -4,859 -6,383 128 4,624 4,169 3,168 -
-
Tax Rate - - - 93.58% 34.32% 18.00% 34.42% -
Total Cost 104,793 145,002 137,194 139,374 168,272 131,948 133,758 -15.02%
-
Net Worth 168,115 184,687 187,350 206,016 197,710 191,455 187,821 -7.12%
Dividend
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
Net Worth 168,115 184,687 187,350 206,016 197,710 191,455 187,821 -7.12%
NOSH 151,578 151,370 151,615 160,000 151,606 151,600 151,578 0.00%
Ratio Analysis
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
NP Margin -16.25% -3.47% -4.88% 0.09% 2.67% 3.06% 2.31% -
ROE -8.71% -2.63% -3.41% 0.06% 2.34% 2.18% 1.69% -
Per Share
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
RPS 59.47 92.58 86.28 87.19 114.04 89.79 90.33 -24.33%
EPS -9.67 -3.21 -4.21 0.08 3.05 2.75 2.09 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.1091 1.2201 1.2357 1.2876 1.3041 1.2629 1.2391 -7.12%
Adjusted Per Share Value based on latest NOSH - 160,000
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
RPS 50.94 79.20 73.92 78.84 97.71 76.92 77.38 -24.34%
EPS -8.28 -2.75 -3.61 0.07 2.61 2.36 1.79 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.9501 1.0437 1.0588 1.1642 1.1173 1.082 1.0614 -7.12%
Price Multiplier on Financial Quarter End Date
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
Date 31/03/03 31/12/02 30/09/02 28/06/02 29/03/02 - - -
Price 0.73 0.75 0.81 1.03 1.09 0.00 0.00 -
P/RPS 1.23 0.81 0.94 1.18 0.96 0.00 0.00 -
P/EPS -7.55 -23.36 -19.24 1,287.50 35.74 0.00 0.00 -
EY -13.24 -4.28 -5.20 0.08 2.80 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.66 0.61 0.66 0.80 0.84 0.00 0.00 -
Price Multiplier on Announcement Date
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
Date 30/05/03 28/02/03 28/11/02 29/08/02 07/06/02 28/02/02 30/11/01 -
Price 0.70 0.69 0.79 1.00 1.04 0.00 0.00 -
P/RPS 1.18 0.75 0.92 1.15 0.91 0.00 0.00 -
P/EPS -7.24 -21.50 -18.76 1,250.00 34.10 0.00 0.00 -
EY -13.81 -4.65 -5.33 0.08 2.93 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.63 0.57 0.64 0.78 0.80 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment