[LHH] QoQ Quarter Result on 30-Sep-2010 [#2]

Stock
[LHH] LEONG HUP HOLDINGS BHD
Announcement Date
29-Nov-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2011
Quarter
30-Sep-2010 [#2]
Profit Trend
QoQ- 122.26%
YoY- 32.73%
Quarter Report
Latest QR
Upcoming QR
LHH's Result
LHH's Financial Summary
View:
Show?
Quarter Result
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
Revenue 419,998 373,041 343,423 334,510 294,798 268,746 290,764 27.86%
PBT 32,361 9,305 29,127 38,349 21,268 -11,456 23,039 25.49%
Tax -8,900 -1,698 -8,311 -6,973 -5,062 5,399 -4,747 52.22%
NP 23,461 7,607 20,816 31,376 16,206 -6,057 18,292 18.10%
-
NP to SH 14,198 2,925 13,328 22,344 10,053 -7,990 12,052 11.57%
-
Tax Rate 27.50% 18.25% 28.53% 18.18% 23.80% - 20.60% -
Total Cost 396,537 365,434 322,607 303,134 278,592 274,803 272,472 28.51%
-
Net Worth 418,858 406,663 400,087 361,125 346,636 336,212 347,641 13.26%
Dividend
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
Net Worth 418,858 406,663 400,087 361,125 346,636 336,212 347,641 13.26%
NOSH 177,032 177,272 176,998 166,870 166,716 166,739 166,694 4.10%
Ratio Analysis
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
NP Margin 5.59% 2.04% 6.06% 9.38% 5.50% -2.25% 6.29% -
ROE 3.39% 0.72% 3.33% 6.19% 2.90% -2.38% 3.47% -
Per Share
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
RPS 237.24 210.43 194.03 200.46 176.83 161.18 174.43 22.82%
EPS 8.02 1.65 7.53 13.39 6.03 -4.79 7.23 7.17%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.366 2.294 2.2604 2.1641 2.0792 2.0164 2.0855 8.80%
Adjusted Per Share Value based on latest NOSH - 166,870
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
RPS 237.35 210.81 194.08 189.04 166.60 151.87 164.32 27.86%
EPS 8.02 1.65 7.53 12.63 5.68 -4.52 6.81 11.55%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.3671 2.2981 2.261 2.0408 1.9589 1.90 1.9646 13.26%
Price Multiplier on Financial Quarter End Date
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
Date 30/06/11 31/03/11 30/12/10 30/09/10 30/06/10 31/03/10 31/12/09 -
Price 1.65 1.68 1.67 1.61 1.25 1.40 1.24 -
P/RPS 0.70 0.80 0.86 0.80 0.71 0.87 0.71 -0.94%
P/EPS 20.57 101.82 22.18 12.02 20.73 -29.22 17.15 12.92%
EY 4.86 0.98 4.51 8.32 4.82 -3.42 5.83 -11.45%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.70 0.73 0.74 0.74 0.60 0.69 0.59 12.10%
Price Multiplier on Announcement Date
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
Date 26/08/11 31/05/11 28/02/11 29/11/10 30/08/10 26/05/10 24/02/10 -
Price 1.55 1.67 1.62 1.67 1.53 1.19 1.40 -
P/RPS 0.65 0.79 0.83 0.83 0.87 0.74 0.80 -12.96%
P/EPS 19.33 101.21 21.51 12.47 25.37 -24.83 19.36 -0.10%
EY 5.17 0.99 4.65 8.02 3.94 -4.03 5.16 0.12%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.66 0.73 0.72 0.77 0.74 0.59 0.67 -1.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment