[TM] QoQ Quarter Result on 31-Dec-1999 [#4]

Stock
[TM] TELEKOM MALAYSIA BHD
Announcement Date
29-Feb-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-1999
Quarter
31-Dec-1999 [#4]
Profit Trend
QoQ- -16.44%
YoY--%
Quarter Report
Latest QR
Upcoming QR
TM's Result
TM's Financial Summary
View:
Show?
Quarter Result
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Revenue 2,315,590 2,152,708 2,033,777 2,116,165 1,886,823 0 0 -100.00%
PBT 401,359 280,375 367,914 143,541 130,257 0 0 -100.00%
Tax -180,052 -110,397 -166,824 -36,404 -2,039 0 0 -100.00%
NP 221,307 169,978 201,090 107,137 128,218 0 0 -100.00%
-
NP to SH 221,307 169,978 201,090 107,137 128,218 0 0 -100.00%
-
Tax Rate 44.86% 39.37% 45.34% 25.36% 1.57% - - -
Total Cost 2,094,283 1,982,730 1,832,687 2,009,028 1,758,605 0 0 -100.00%
-
Net Worth 13,490,198 13,558,063 13,086,084 13,133,736 16,053,948 0 0 -100.00%
Dividend
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Div - - - 315,108 - - - -
Div Payout % - - - 294.12% - - - -
Equity
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Net Worth 13,490,198 13,558,063 13,086,084 13,133,736 16,053,948 0 0 -100.00%
NOSH 3,073,708 3,090,509 3,046,818 3,151,088 4,013,487 0 0 -100.00%
Ratio Analysis
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
NP Margin 9.56% 7.90% 9.89% 5.06% 6.80% 0.00% 0.00% -
ROE 1.64% 1.25% 1.54% 0.82% 0.80% 0.00% 0.00% -
Per Share
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
RPS 75.34 69.66 66.75 67.16 47.01 0.00 0.00 -100.00%
EPS 7.20 5.50 6.60 3.40 4.20 0.00 0.00 -100.00%
DPS 0.00 0.00 0.00 10.00 0.00 0.00 0.00 -
NAPS 4.3889 4.387 4.295 4.168 4.00 0.00 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 3,151,088
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
RPS 60.35 56.10 53.00 55.15 49.18 0.00 0.00 -100.00%
EPS 5.77 4.43 5.24 2.79 3.34 0.00 0.00 -100.00%
DPS 0.00 0.00 0.00 8.21 0.00 0.00 0.00 -
NAPS 3.5159 3.5335 3.4105 3.423 4.184 0.00 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Date 29/09/00 30/06/00 31/03/00 - - - - -
Price 5.00 6.55 7.80 0.00 0.00 0.00 0.00 -
P/RPS 6.64 9.40 11.69 0.00 0.00 0.00 0.00 -100.00%
P/EPS 69.44 119.09 118.18 0.00 0.00 0.00 0.00 -100.00%
EY 1.44 0.84 0.85 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.14 1.49 1.82 0.00 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Date 07/11/00 29/08/00 19/05/00 29/02/00 26/11/99 - - -
Price 6.25 5.50 7.20 8.05 0.00 0.00 0.00 -
P/RPS 8.30 7.90 10.79 11.99 0.00 0.00 0.00 -100.00%
P/EPS 86.81 100.00 109.09 236.76 0.00 0.00 0.00 -100.00%
EY 1.15 1.00 0.92 0.42 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 1.24 0.00 0.00 0.00 -
P/NAPS 1.42 1.25 1.68 1.93 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment