[TA] QoQ Quarter Result on 31-Jan-2003 [#4]

Stock
[TA] TA ENTERPRISE BHD
Announcement Date
31-Mar-2003
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2003
Quarter
31-Jan-2003 [#4]
Profit Trend
QoQ- 52.15%
YoY- -107.31%
Quarter Report
Latest QR
Upcoming QR
TA's Result
TA's Financial Summary
View:
Show?
Quarter Result
31/10/03 31/07/03 30/04/03 31/01/03 31/10/02 31/07/02 30/04/02 CAGR
Revenue 62,375 43,260 30,552 35,323 31,990 39,377 47,843 19.28%
PBT 35,269 41,316 2,259 -2,344 -2,156 12,033 12,473 99.58%
Tax -12,898 -4,398 -141 1,374 129 -1,841 -3,863 122.90%
NP 22,371 36,918 2,118 -970 -2,027 10,192 8,610 88.66%
-
NP to SH 22,371 36,918 2,118 -970 -2,027 10,192 8,610 88.66%
-
Tax Rate 36.57% 10.64% 6.24% - - 15.30% 30.97% -
Total Cost 40,004 6,342 28,434 36,293 34,017 29,185 39,233 1.30%
-
Net Worth 1,651,192 1,620,142 1,562,024 1,535,624 1,567,546 1,535,418 1,523,307 5.50%
Dividend
31/10/03 31/07/03 30/04/03 31/01/03 31/10/02 31/07/02 30/04/02 CAGR
Div 66,580 - - - - - - -
Div Payout % 297.62% - - - - - - -
Equity
31/10/03 31/07/03 30/04/03 31/01/03 31/10/02 31/07/02 30/04/02 CAGR
Net Worth 1,651,192 1,620,142 1,562,024 1,535,624 1,567,546 1,535,418 1,523,307 5.50%
NOSH 1,331,607 1,327,985 1,323,750 1,312,500 1,351,333 1,323,636 1,324,615 0.35%
Ratio Analysis
31/10/03 31/07/03 30/04/03 31/01/03 31/10/02 31/07/02 30/04/02 CAGR
NP Margin 35.87% 85.34% 6.93% -2.75% -6.34% 25.88% 18.00% -
ROE 1.35% 2.28% 0.14% -0.06% -0.13% 0.66% 0.57% -
Per Share
31/10/03 31/07/03 30/04/03 31/01/03 31/10/02 31/07/02 30/04/02 CAGR
RPS 4.68 3.26 2.31 2.69 2.37 2.97 3.61 18.83%
EPS 1.68 2.78 0.16 -0.07 -0.15 0.77 0.65 88.00%
DPS 5.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.24 1.22 1.18 1.17 1.16 1.16 1.15 5.13%
Adjusted Per Share Value based on latest NOSH - 1,312,500
31/10/03 31/07/03 30/04/03 31/01/03 31/10/02 31/07/02 30/04/02 CAGR
RPS 2.50 1.73 1.22 1.41 1.28 1.58 1.92 19.18%
EPS 0.90 1.48 0.08 -0.04 -0.08 0.41 0.34 91.01%
DPS 2.67 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6613 0.6489 0.6256 0.615 0.6278 0.6149 0.6101 5.50%
Price Multiplier on Financial Quarter End Date
31/10/03 31/07/03 30/04/03 31/01/03 31/10/02 31/07/02 30/04/02 CAGR
Date 31/10/03 31/07/03 30/04/03 30/01/03 31/10/02 31/07/02 30/04/02 -
Price 1.01 0.73 0.50 0.54 0.58 0.70 0.94 -
P/RPS 21.56 22.41 21.66 20.06 24.50 23.53 26.03 -11.77%
P/EPS 60.12 26.26 312.50 -730.67 -386.67 90.91 144.62 -44.21%
EY 1.66 3.81 0.32 -0.14 -0.26 1.10 0.69 79.25%
DY 4.95 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.81 0.60 0.42 0.46 0.50 0.60 0.82 -0.81%
Price Multiplier on Announcement Date
31/10/03 31/07/03 30/04/03 31/01/03 31/10/02 31/07/02 30/04/02 CAGR
Date 30/12/03 25/09/03 27/06/03 31/03/03 30/12/02 26/09/02 26/06/02 -
Price 0.94 0.81 0.66 0.49 0.50 0.59 0.75 -
P/RPS 20.07 24.87 28.60 18.21 21.12 19.83 20.77 -2.25%
P/EPS 55.95 29.14 412.50 -663.02 -333.33 76.62 115.38 -38.19%
EY 1.79 3.43 0.24 -0.15 -0.30 1.31 0.87 61.55%
DY 5.32 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.76 0.66 0.56 0.42 0.43 0.51 0.65 10.95%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment