[TA] QoQ Quarter Result on 31-Mar-2016 [#1]

Stock
[TA] TA ENTERPRISE BHD
Announcement Date
31-May-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2016
Quarter
31-Mar-2016 [#1]
Profit Trend
QoQ- -372.14%
YoY--%
Quarter Report
Latest QR
Upcoming QR
TA's Result
TA's Financial Summary
View:
Show?
Quarter Result
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 31/10/15 30/09/15 CAGR
Revenue 227,444 174,543 169,493 198,285 176,389 180,307 0 -
PBT 170,158 97,846 -20,005 -70,733 5,206 -56,672 0 -
Tax 27,178 -7,774 -831 -9,339 -9,788 -16,731 0 -
NP 197,336 90,072 -20,836 -80,072 -4,582 -73,403 0 -
-
NP to SH 142,003 78,790 -17,142 -80,368 -17,022 -54,895 0 -
-
Tax Rate -15.97% 7.95% - - 188.01% - - -
Total Cost 30,108 84,471 190,329 278,357 180,971 253,710 0 -
-
Net Worth 2,396,673 2,191,244 2,074,182 2,054,292 1,977,302 1,985,815 0 -
Dividend
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 31/10/15 30/09/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 31/10/15 30/09/15 CAGR
Net Worth 2,396,673 2,191,244 2,074,182 2,054,292 1,977,302 1,985,815 0 -
NOSH 1,711,910 1,711,910 1,714,200 1,711,910 1,711,910 1,711,910 1,711,910 0.00%
Ratio Analysis
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 31/10/15 30/09/15 CAGR
NP Margin 86.76% 51.60% -12.29% -40.38% -2.60% -40.71% 0.00% -
ROE 5.93% 3.60% -0.83% -3.91% -0.86% -2.76% 0.00% -
Per Share
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 31/10/15 30/09/15 CAGR
RPS 13.29 10.20 9.89 11.58 10.26 10.53 0.00 -
EPS 8.30 4.60 -1.00 -4.69 -0.99 -3.21 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.40 1.28 1.21 1.20 1.15 1.16 0.00 -
Adjusted Per Share Value based on latest NOSH - 1,711,910
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 31/10/15 30/09/15 CAGR
RPS 9.11 6.99 6.79 7.94 7.06 7.22 0.00 -
EPS 5.69 3.16 -0.69 -3.22 -0.68 -2.20 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.9598 0.8776 0.8307 0.8227 0.7919 0.7953 0.00 -
Price Multiplier on Financial Quarter End Date
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 31/10/15 30/09/15 CAGR
Date 30/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/10/15 30/09/15 -
Price 0.45 0.485 0.50 0.585 0.595 0.625 0.615 -
P/RPS 3.39 4.76 5.06 5.05 0.00 5.93 0.00 -
P/EPS 5.42 10.54 -50.00 -12.46 0.00 -19.49 0.00 -
EY 18.43 9.49 -2.00 -8.03 0.00 -5.13 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.32 0.38 0.41 0.49 0.46 0.54 0.00 -
Price Multiplier on Announcement Date
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 31/10/15 30/09/15 CAGR
Date 27/02/17 28/11/16 29/08/16 31/05/16 29/02/16 31/12/15 - -
Price 0.535 0.455 0.50 0.53 0.525 0.595 0.00 -
P/RPS 4.03 4.46 5.06 4.58 0.00 5.65 0.00 -
P/EPS 6.45 9.89 -50.00 -11.29 0.00 -18.56 0.00 -
EY 15.50 10.12 -2.00 -8.86 0.00 -5.39 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.38 0.36 0.41 0.44 0.41 0.51 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment