[TA] QoQ Quarter Result on 30-Sep-2016 [#3]

Stock
[TA] TA ENTERPRISE BHD
Announcement Date
28-Nov-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2016
Quarter
30-Sep-2016 [#3]
Profit Trend
QoQ- 559.63%
YoY--%
Quarter Report
Latest QR
Upcoming QR
TA's Result
TA's Financial Summary
View:
Show?
Quarter Result
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Revenue 312,692 256,528 227,444 174,543 169,493 198,285 176,389 46.52%
PBT 87,579 106,507 170,158 97,846 -20,005 -70,733 5,206 557.67%
Tax -4,483 -4,158 27,178 -7,774 -831 -9,339 -9,788 -40.61%
NP 83,096 102,349 197,336 90,072 -20,836 -80,072 -4,582 -
-
NP to SH 70,894 79,175 142,003 78,790 -17,142 -80,368 -17,022 -
-
Tax Rate 5.12% 3.90% -15.97% 7.95% - - 188.01% -
Total Cost 229,596 154,179 30,108 84,471 190,329 278,357 180,971 17.21%
-
Net Worth 2,516,507 1,711,910 2,396,673 2,191,244 2,074,182 2,054,292 1,977,302 17.45%
Dividend
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Net Worth 2,516,507 1,711,910 2,396,673 2,191,244 2,074,182 2,054,292 1,977,302 17.45%
NOSH 1,711,910 1,711,910 1,711,910 1,711,910 1,714,200 1,711,910 1,711,910 0.00%
Ratio Analysis
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
NP Margin 26.57% 39.90% 86.76% 51.60% -12.29% -40.38% -2.60% -
ROE 2.82% 4.62% 5.93% 3.60% -0.83% -3.91% -0.86% -
Per Share
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
RPS 18.27 14.98 13.29 10.20 9.89 11.58 10.26 46.96%
EPS 4.14 4.62 8.30 4.60 -1.00 -4.69 -0.99 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.47 1.00 1.40 1.28 1.21 1.20 1.15 17.79%
Adjusted Per Share Value based on latest NOSH - 1,711,910
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
RPS 12.52 10.27 9.11 6.99 6.79 7.94 7.06 46.56%
EPS 2.84 3.17 5.69 3.16 -0.69 -3.22 -0.68 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.0078 0.6856 0.9598 0.8776 0.8307 0.8227 0.7919 17.45%
Price Multiplier on Financial Quarter End Date
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Date 30/06/17 31/03/17 30/12/16 30/09/16 30/06/16 31/03/16 31/12/15 -
Price 0.64 0.605 0.45 0.485 0.50 0.585 0.595 -
P/RPS 3.50 4.04 3.39 4.76 5.06 5.05 0.00 -
P/EPS 15.45 13.08 5.42 10.54 -50.00 -12.46 0.00 -
EY 6.47 7.64 18.43 9.49 -2.00 -8.03 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.44 0.61 0.32 0.38 0.41 0.49 0.46 -2.92%
Price Multiplier on Announcement Date
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Date 25/08/17 29/05/17 27/02/17 28/11/16 29/08/16 31/05/16 29/02/16 -
Price 0.65 0.695 0.535 0.455 0.50 0.53 0.525 -
P/RPS 3.56 4.64 4.03 4.46 5.06 4.58 0.00 -
P/EPS 15.70 15.03 6.45 9.89 -50.00 -11.29 0.00 -
EY 6.37 6.65 15.50 10.12 -2.00 -8.86 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.44 0.70 0.38 0.36 0.41 0.44 0.41 4.82%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment