[TA] QoQ Quarter Result on 30-Jun-2016 [#2]

Stock
[TA] TA ENTERPRISE BHD
Announcement Date
29-Aug-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2016
Quarter
30-Jun-2016 [#2]
Profit Trend
QoQ- 78.67%
YoY--%
Quarter Report
Latest QR
Upcoming QR
TA's Result
TA's Financial Summary
View:
Show?
Quarter Result
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 31/10/15 CAGR
Revenue 256,528 227,444 174,543 169,493 198,285 176,389 180,307 28.26%
PBT 106,507 170,158 97,846 -20,005 -70,733 5,206 -56,672 -
Tax -4,158 27,178 -7,774 -831 -9,339 -9,788 -16,731 -62.57%
NP 102,349 197,336 90,072 -20,836 -80,072 -4,582 -73,403 -
-
NP to SH 79,175 142,003 78,790 -17,142 -80,368 -17,022 -54,895 -
-
Tax Rate 3.90% -15.97% 7.95% - - 188.01% - -
Total Cost 154,179 30,108 84,471 190,329 278,357 180,971 253,710 -29.64%
-
Net Worth 1,711,910 2,396,673 2,191,244 2,074,182 2,054,292 1,977,302 1,985,815 -9.94%
Dividend
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 31/10/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 31/10/15 CAGR
Net Worth 1,711,910 2,396,673 2,191,244 2,074,182 2,054,292 1,977,302 1,985,815 -9.94%
NOSH 1,711,910 1,711,910 1,711,910 1,714,200 1,711,910 1,711,910 1,711,910 0.00%
Ratio Analysis
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 31/10/15 CAGR
NP Margin 39.90% 86.76% 51.60% -12.29% -40.38% -2.60% -40.71% -
ROE 4.62% 5.93% 3.60% -0.83% -3.91% -0.86% -2.76% -
Per Share
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 31/10/15 CAGR
RPS 14.98 13.29 10.20 9.89 11.58 10.26 10.53 28.25%
EPS 4.62 8.30 4.60 -1.00 -4.69 -0.99 -3.21 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.00 1.40 1.28 1.21 1.20 1.15 1.16 -9.94%
Adjusted Per Share Value based on latest NOSH - 1,714,200
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 31/10/15 CAGR
RPS 10.27 9.11 6.99 6.79 7.94 7.06 7.22 28.24%
EPS 3.17 5.69 3.16 -0.69 -3.22 -0.68 -2.20 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6856 0.9598 0.8776 0.8307 0.8227 0.7919 0.7953 -9.94%
Price Multiplier on Financial Quarter End Date
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 31/10/15 CAGR
Date 31/03/17 30/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/10/15 -
Price 0.605 0.45 0.485 0.50 0.585 0.595 0.625 -
P/RPS 4.04 3.39 4.76 5.06 5.05 0.00 5.93 -23.73%
P/EPS 13.08 5.42 10.54 -50.00 -12.46 0.00 -19.49 -
EY 7.64 18.43 9.49 -2.00 -8.03 0.00 -5.13 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.61 0.32 0.38 0.41 0.49 0.46 0.54 8.98%
Price Multiplier on Announcement Date
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 31/10/15 CAGR
Date 29/05/17 27/02/17 28/11/16 29/08/16 31/05/16 29/02/16 31/12/15 -
Price 0.695 0.535 0.455 0.50 0.53 0.525 0.595 -
P/RPS 4.64 4.03 4.46 5.06 4.58 0.00 5.65 -12.98%
P/EPS 15.03 6.45 9.89 -50.00 -11.29 0.00 -18.56 -
EY 6.65 15.50 10.12 -2.00 -8.86 0.00 -5.39 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.70 0.38 0.36 0.41 0.44 0.41 0.51 25.05%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment