[MALPAC] QoQ Quarter Result on 31-Dec-2008 [#4]

Stock
[MALPAC] MALPAC HOLDINGS BHD
Announcement Date
25-Feb-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
31-Dec-2008 [#4]
Profit Trend
QoQ- -27.17%
YoY- -40.49%
Quarter Report
Latest QR
Upcoming QR
MALPAC's Result
MALPAC's Financial Summary
View:
Show?
Quarter Result
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Revenue 2,535 3,013 2,424 3,613 3,949 5,073 4,490 -31.66%
PBT 1,899 4,362 873 1,492 2,034 6,051 2,267 -11.12%
Tax 0 -214 0 -15 -6 0 0 -
NP 1,899 4,148 873 1,477 2,028 6,051 2,267 -11.12%
-
NP to SH 1,899 4,148 873 1,477 2,028 6,051 2,267 -11.12%
-
Tax Rate 0.00% 4.91% 0.00% 1.01% 0.29% 0.00% 0.00% -
Total Cost 636 -1,135 1,551 2,136 1,921 -978 2,223 -56.54%
-
Net Worth 184,645 183,022 179,115 177,689 176,511 173,956 168,148 6.43%
Dividend
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Net Worth 184,645 183,022 179,115 177,689 176,511 173,956 168,148 6.43%
NOSH 75,059 75,009 75,258 74,974 75,111 74,981 75,066 -0.00%
Ratio Analysis
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
NP Margin 74.91% 137.67% 36.01% 40.88% 51.35% 119.28% 50.49% -
ROE 1.03% 2.27% 0.49% 0.83% 1.15% 3.48% 1.35% -
Per Share
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
RPS 3.38 4.02 3.22 4.82 5.26 6.77 5.98 -31.61%
EPS 2.53 5.53 1.16 1.97 2.70 8.07 3.02 -11.12%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.46 2.44 2.38 2.37 2.35 2.32 2.24 6.43%
Adjusted Per Share Value based on latest NOSH - 74,974
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
RPS 3.38 4.02 3.23 4.82 5.27 6.76 5.99 -31.69%
EPS 2.53 5.53 1.16 1.97 2.70 8.07 3.02 -11.12%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.4619 2.4403 2.3882 2.3692 2.3535 2.3194 2.242 6.43%
Price Multiplier on Financial Quarter End Date
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Date 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 -
Price 1.16 1.10 1.00 0.93 1.33 1.40 1.42 -
P/RPS 34.35 27.38 31.05 19.30 25.30 20.69 23.74 27.89%
P/EPS 45.85 19.89 86.21 47.21 49.26 17.35 47.02 -1.66%
EY 2.18 5.03 1.16 2.12 2.03 5.76 2.13 1.55%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.47 0.45 0.42 0.39 0.57 0.60 0.63 -17.72%
Price Multiplier on Announcement Date
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Date 18/11/09 19/08/09 20/05/09 25/02/09 20/11/08 22/08/08 29/05/08 -
Price 1.25 1.12 1.25 1.01 1.06 1.30 1.50 -
P/RPS 37.01 27.88 38.81 20.96 20.16 19.21 25.08 29.58%
P/EPS 49.41 20.25 107.76 51.27 39.26 16.11 49.67 -0.34%
EY 2.02 4.94 0.93 1.95 2.55 6.21 2.01 0.33%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.51 0.46 0.53 0.43 0.45 0.56 0.67 -16.61%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment