[MALPAC] QoQ Quarter Result on 31-Dec-2014 [#4]

Announcement Date
25-Feb-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2014
Quarter
31-Dec-2014 [#4]
Profit Trend
QoQ- -1861.22%
YoY- -4720.18%
View:
Show?
Quarter Result
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
Revenue 0 0 0 0 0 0 0 -
PBT -2,873 -1,086 -585 -5,495 319 1,119 -451 243.25%
Tax 0 0 0 0 -7 13 0 -
NP -2,873 -1,086 -585 -5,495 312 1,132 -451 243.25%
-
NP to SH -2,873 -1,086 -585 -5,495 312 1,132 -451 243.25%
-
Tax Rate - - - - 2.19% -1.16% - -
Total Cost 2,873 1,086 585 5,495 -312 -1,132 451 243.25%
-
Net Worth 187,500 189,749 191,249 191,999 197,250 197,250 195,749 -2.82%
Dividend
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
Net Worth 187,500 189,749 191,249 191,999 197,250 197,250 195,749 -2.82%
NOSH 75,000 75,000 75,000 75,000 75,000 75,000 75,000 0.00%
Ratio Analysis
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
NP Margin 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
ROE -1.53% -0.57% -0.31% -2.86% 0.16% 0.57% -0.23% -
Per Share
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EPS -3.83 -1.45 -0.78 -7.33 0.42 1.51 -0.60 243.72%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.50 2.53 2.55 2.56 2.63 2.63 2.61 -2.82%
Adjusted Per Share Value based on latest NOSH - 75,000
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EPS -3.83 -1.45 -0.78 -7.33 0.42 1.51 -0.60 243.72%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.50 2.53 2.55 2.56 2.63 2.63 2.61 -2.82%
Price Multiplier on Financial Quarter End Date
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
Date 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 -
Price 1.60 1.81 1.70 1.80 1.76 1.82 1.80 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS -41.77 -125.00 -217.95 -24.57 423.08 120.58 -299.33 -73.06%
EY -2.39 -0.80 -0.46 -4.07 0.24 0.83 -0.33 273.88%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.64 0.72 0.67 0.70 0.67 0.69 0.69 -4.88%
Price Multiplier on Announcement Date
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
Date 18/11/15 20/08/15 21/05/15 25/02/15 19/11/14 20/08/14 23/04/14 -
Price 1.64 1.63 1.69 1.70 1.85 1.98 1.85 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS -42.81 -112.57 -216.67 -23.20 444.71 131.18 -307.65 -73.11%
EY -2.34 -0.89 -0.46 -4.31 0.22 0.76 -0.33 268.65%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.66 0.64 0.66 0.66 0.70 0.75 0.71 -4.74%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment