[NYLEX] QoQ Quarter Result on 30-Nov-2007 [#2]

Stock
[NYLEX] NYLEX (M) BHD
Announcement Date
29-Jan-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2008
Quarter
30-Nov-2007 [#2]
Profit Trend
QoQ- 121.15%
YoY- -10.84%
Quarter Report
Latest QR
Upcoming QR
NYLEX's Result
NYLEX's Financial Summary
View:
Show?
Quarter Result
31/08/08 31/05/08 29/02/08 30/11/07 31/08/07 31/05/07 28/02/07 CAGR
Revenue 560,311 456,691 375,218 476,473 433,680 492,068 391,015 26.96%
PBT 20,075 16,891 6,089 25,234 10,055 5,158 7,101 99.30%
Tax -5,187 -322 -1,941 -6,766 -1,760 1,816 -697 278.86%
NP 14,888 16,569 4,148 18,468 8,295 6,974 6,404 75.04%
-
NP to SH 17,553 17,004 4,129 18,338 8,292 6,936 6,552 92.31%
-
Tax Rate 25.84% 1.91% 31.88% 26.81% 17.50% -35.21% 9.82% -
Total Cost 545,423 440,122 371,070 458,005 425,385 485,094 384,611 26.09%
-
Net Worth 240,161 222,026 218,817 225,339 211,669 207,885 202,198 12.09%
Dividend
31/08/08 31/05/08 29/02/08 30/11/07 31/08/07 31/05/07 28/02/07 CAGR
Div - 8,122 - - - 4,857 - -
Div Payout % - 47.77% - - - 70.03% - -
Equity
31/08/08 31/05/08 29/02/08 30/11/07 31/08/07 31/05/07 28/02/07 CAGR
Net Worth 240,161 222,026 218,817 225,339 211,669 207,885 202,198 12.09%
NOSH 176,589 180,509 190,276 194,258 194,192 194,285 194,421 -6.18%
Ratio Analysis
31/08/08 31/05/08 29/02/08 30/11/07 31/08/07 31/05/07 28/02/07 CAGR
NP Margin 2.66% 3.63% 1.11% 3.88% 1.91% 1.42% 1.64% -
ROE 7.31% 7.66% 1.89% 8.14% 3.92% 3.34% 3.24% -
Per Share
31/08/08 31/05/08 29/02/08 30/11/07 31/08/07 31/05/07 28/02/07 CAGR
RPS 317.30 253.00 197.20 245.28 223.33 253.27 201.12 35.33%
EPS 9.94 9.42 2.17 9.44 4.27 3.57 3.37 104.99%
DPS 0.00 4.50 0.00 0.00 0.00 2.50 0.00 -
NAPS 1.36 1.23 1.15 1.16 1.09 1.07 1.04 19.48%
Adjusted Per Share Value based on latest NOSH - 194,258
31/08/08 31/05/08 29/02/08 30/11/07 31/08/07 31/05/07 28/02/07 CAGR
RPS 311.65 254.02 208.70 265.02 241.22 273.69 217.49 26.96%
EPS 9.76 9.46 2.30 10.20 4.61 3.86 3.64 92.42%
DPS 0.00 4.52 0.00 0.00 0.00 2.70 0.00 -
NAPS 1.3358 1.2349 1.2171 1.2534 1.1773 1.1563 1.1247 12.09%
Price Multiplier on Financial Quarter End Date
31/08/08 31/05/08 29/02/08 30/11/07 31/08/07 31/05/07 28/02/07 CAGR
Date 29/08/08 30/05/08 29/02/08 30/11/07 31/08/07 31/05/07 28/02/07 -
Price 1.12 1.32 1.30 1.50 1.48 1.38 1.66 -
P/RPS 0.35 0.52 0.66 0.61 0.66 0.54 0.83 -43.61%
P/EPS 11.27 14.01 59.91 15.89 34.66 38.66 49.26 -62.42%
EY 8.88 7.14 1.67 6.29 2.89 2.59 2.03 166.27%
DY 0.00 3.41 0.00 0.00 0.00 1.81 0.00 -
P/NAPS 0.82 1.07 1.13 1.29 1.36 1.29 1.60 -35.82%
Price Multiplier on Announcement Date
31/08/08 31/05/08 29/02/08 30/11/07 31/08/07 31/05/07 28/02/07 CAGR
Date 29/10/08 31/07/08 29/04/08 29/01/08 30/10/07 31/07/07 30/04/07 -
Price 0.78 1.15 1.30 1.28 1.48 1.55 1.76 -
P/RPS 0.25 0.45 0.66 0.52 0.66 0.61 0.88 -56.61%
P/EPS 7.85 12.21 59.91 13.56 34.66 43.42 52.23 -71.56%
EY 12.74 8.19 1.67 7.38 2.89 2.30 1.91 252.31%
DY 0.00 3.91 0.00 0.00 0.00 1.61 0.00 -
P/NAPS 0.57 0.93 1.13 1.10 1.36 1.45 1.69 -51.38%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment