[NYLEX] QoQ Quarter Result on 30-Nov-2020 [#2]

Stock
[NYLEX] NYLEX (M) BHD
Announcement Date
26-Jan-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2021
Quarter
30-Nov-2020 [#2]
Profit Trend
QoQ- 395.52%
YoY- 1561.48%
Quarter Report
Latest QR
Upcoming QR
NYLEX's Result
NYLEX's Financial Summary
View:
Show?
Quarter Result
31/08/21 31/05/21 28/02/21 30/11/20 31/08/20 31/05/20 29/02/20 CAGR
Revenue 274,922 353,312 289,056 263,390 245,919 230,676 275,341 -0.10%
PBT 55 13,695 7,580 5,798 272 -17,535 -2,642 -
Tax 593 -1,721 -2,491 -1,382 -2,071 -2,181 -1,448 -
NP 648 11,974 5,089 4,416 -1,799 -19,716 -4,090 -
-
NP to SH 332 11,397 4,941 4,486 -1,518 -18,678 -3,674 -
-
Tax Rate -1,078.18% 12.57% 32.86% 23.84% 761.40% - - -
Total Cost 274,274 341,338 283,967 258,974 247,718 250,392 279,431 -1.23%
-
Net Worth 313,752 311,959 299,166 297,362 301,961 297,362 321,855 -1.68%
Dividend
31/08/21 31/05/21 28/02/21 30/11/20 31/08/20 31/05/20 29/02/20 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/08/21 31/05/21 28/02/21 30/11/20 31/08/20 31/05/20 29/02/20 CAGR
Net Worth 313,752 311,959 299,166 297,362 301,961 297,362 321,855 -1.68%
NOSH 194,337 194,337 194,337 194,337 194,337 194,337 194,337 0.00%
Ratio Analysis
31/08/21 31/05/21 28/02/21 30/11/20 31/08/20 31/05/20 29/02/20 CAGR
NP Margin 0.24% 3.39% 1.76% 1.68% -0.73% -8.55% -1.49% -
ROE 0.11% 3.65% 1.65% 1.51% -0.50% -6.28% -1.14% -
Per Share
31/08/21 31/05/21 28/02/21 30/11/20 31/08/20 31/05/20 29/02/20 CAGR
RPS 153.34 197.06 161.36 150.58 136.01 131.88 157.41 -1.72%
EPS 0.19 6.36 2.76 2.56 -0.84 -10.68 -2.10 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.75 1.74 1.67 1.70 1.67 1.70 1.84 -3.27%
Adjusted Per Share Value based on latest NOSH - 194,337
31/08/21 31/05/21 28/02/21 30/11/20 31/08/20 31/05/20 29/02/20 CAGR
RPS 152.92 196.52 160.78 146.50 136.78 128.31 153.15 -0.09%
EPS 0.18 6.34 2.75 2.50 -0.84 -10.39 -2.04 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.7451 1.7352 1.664 1.654 1.6795 1.654 1.7902 -1.68%
Price Multiplier on Financial Quarter End Date
31/08/21 31/05/21 28/02/21 30/11/20 31/08/20 31/05/20 29/02/20 CAGR
Date 30/08/21 31/05/21 26/02/21 30/11/20 28/08/20 29/05/20 28/02/20 -
Price 0.83 0.845 0.64 0.595 0.67 0.835 0.55 -
P/RPS 0.54 0.43 0.40 0.40 0.49 0.63 0.35 33.41%
P/EPS 448.22 13.29 23.20 23.20 -79.81 -7.82 -26.19 -
EY 0.22 7.52 4.31 4.31 -1.25 -12.79 -3.82 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.47 0.49 0.38 0.35 0.40 0.49 0.30 34.78%
Price Multiplier on Announcement Date
31/08/21 31/05/21 28/02/21 30/11/20 31/08/20 31/05/20 29/02/20 CAGR
Date 28/10/21 29/07/21 28/04/21 26/01/21 27/10/20 30/07/20 14/05/20 -
Price 1.23 0.84 0.905 0.635 0.58 0.705 0.80 -
P/RPS 0.80 0.43 0.56 0.42 0.43 0.53 0.51 34.89%
P/EPS 664.23 13.21 32.81 24.76 -69.09 -6.60 -38.09 -
EY 0.15 7.57 3.05 4.04 -1.45 -15.15 -2.63 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.70 0.48 0.54 0.37 0.35 0.41 0.43 38.26%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment