[NYLEX] QoQ Quarter Result on 31-May-2022 [#4]

Announcement Date
18-Jul-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2022
Quarter
31-May-2022 [#4]
Profit Trend
QoQ- 98.57%
YoY- -107.26%
Quarter Report
View:
Show?
Quarter Result
28/02/23 30/11/22 31/08/22 31/05/22 28/02/22 30/11/21 31/08/21 CAGR
Revenue 0 0 0 0 273,773 385,448 274,922 -
PBT -411 -411 -366 -827 -43,545 11,267 55 -
Tax 0 0 0 0 -13,834 -3,656 593 -
NP -411 -411 -366 -827 -57,379 7,611 648 -
-
NP to SH -411 -411 -366 -827 -57,668 7,728 332 -
-
Tax Rate - - - - - 32.45% -1,078.18% -
Total Cost 411 411 366 827 331,152 377,837 274,274 -98.70%
-
Net Worth 21,574 21,574 23,372 23,367 245,623 322,716 313,752 -83.29%
Dividend
28/02/23 30/11/22 31/08/22 31/05/22 28/02/22 30/11/21 31/08/21 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
28/02/23 30/11/22 31/08/22 31/05/22 28/02/22 30/11/21 31/08/21 CAGR
Net Worth 21,574 21,574 23,372 23,367 245,623 322,716 313,752 -83.29%
NOSH 179,787 179,787 194,337 194,337 194,337 194,337 194,337 -5.06%
Ratio Analysis
28/02/23 30/11/22 31/08/22 31/05/22 28/02/22 30/11/21 31/08/21 CAGR
NP Margin 0.00% 0.00% 0.00% 0.00% -20.96% 1.97% 0.24% -
ROE -1.91% -1.91% -1.57% -3.54% -23.48% 2.39% 0.11% -
Per Share
28/02/23 30/11/22 31/08/22 31/05/22 28/02/22 30/11/21 31/08/21 CAGR
RPS 0.00 0.00 0.00 0.00 152.70 214.99 153.34 -
EPS -0.23 -0.23 -0.20 -0.46 -32.16 4.31 0.19 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.12 0.12 0.13 0.13 1.37 1.80 1.75 -83.32%
Adjusted Per Share Value based on latest NOSH - 194,337
28/02/23 30/11/22 31/08/22 31/05/22 28/02/22 30/11/21 31/08/21 CAGR
RPS 0.00 0.00 0.00 0.00 152.28 214.39 152.92 -
EPS -0.23 -0.23 -0.20 -0.46 -32.08 4.30 0.18 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.12 0.12 0.13 0.13 1.3662 1.795 1.7451 -83.29%
Price Multiplier on Financial Quarter End Date
28/02/23 30/11/22 31/08/22 31/05/22 28/02/22 30/11/21 31/08/21 CAGR
Date 28/02/23 30/11/22 30/08/22 31/05/22 28/02/22 30/11/21 30/08/21 -
Price 0.575 0.19 0.235 0.225 1.83 1.21 0.83 -
P/RPS 0.00 0.00 0.00 0.00 1.20 0.56 0.54 -
P/EPS -251.53 -83.11 -115.44 -48.90 -5.69 28.07 448.22 -
EY -0.40 -1.20 -0.87 -2.04 -17.58 3.56 0.22 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 4.79 1.58 1.81 1.73 1.34 0.67 0.47 372.06%
Price Multiplier on Announcement Date
28/02/23 30/11/22 31/08/22 31/05/22 28/02/22 30/11/21 31/08/21 CAGR
Date 18/04/23 17/01/23 18/10/22 18/07/22 20/04/22 17/01/22 28/10/21 -
Price 0.43 0.435 0.185 0.24 0.41 1.53 1.23 -
P/RPS 0.00 0.00 0.00 0.00 0.27 0.71 0.80 -
P/EPS -188.10 -190.29 -90.88 -52.16 -1.27 35.50 664.23 -
EY -0.53 -0.53 -1.10 -1.92 -78.45 2.82 0.15 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.58 3.63 1.42 1.85 0.30 0.85 0.70 197.72%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment