[HUMEIND] QoQ Quarter Result on 30-Sep-2002 [#1]

Stock
[HUMEIND] HUME CEMENT INDUSTRIES BERHAD
Announcement Date
05-Nov-2002
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2003
Quarter
30-Sep-2002 [#1]
Profit Trend
QoQ- -43.5%
YoY- -35.12%
Quarter Report
Latest QR
Upcoming QR
HUMEIND's Result
HUMEIND's Financial Summary
View:
Show?
Quarter Result
30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 CAGR
Revenue 0 28,833 40,055 42,546 47,041 44,786 40,402 -
PBT 2,064 193,803 5,262 7,637 11,523 8,569 8,014 -59.62%
Tax -818 -3,234 -1,934 -2,338 -2,144 -1,566 -1,376 -29.36%
NP 1,246 190,569 3,328 5,299 9,379 7,003 6,638 -67.31%
-
NP to SH 1,246 190,569 3,328 5,299 9,379 7,003 6,638 -67.31%
-
Tax Rate 39.63% 1.67% 36.75% 30.61% 18.61% 18.28% 17.17% -
Total Cost -1,246 -161,736 36,727 37,247 37,662 37,783 33,764 -
-
Net Worth 314,615 311,555 129,662 125,990 119,891 110,406 111,256 100.35%
Dividend
30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 CAGR
Div - - 11,113 - - 8,160 - -
Div Payout % - - 333.95% - - 116.54% - -
Equity
30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 CAGR
Net Worth 314,615 311,555 129,662 125,990 119,891 110,406 111,256 100.35%
NOSH 62,300 61,939 61,743 61,759 61,300 61,268 61,123 1.28%
Ratio Analysis
30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 CAGR
NP Margin 0.00% 660.94% 8.31% 12.45% 19.94% 15.64% 16.43% -
ROE 0.40% 61.17% 2.57% 4.21% 7.82% 6.34% 5.97% -
Per Share
30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 CAGR
RPS 0.00 46.55 64.87 68.89 76.74 73.10 66.10 -
EPS 2.00 307.67 5.39 8.58 15.30 11.43 10.86 -67.73%
DPS 0.00 0.00 18.00 0.00 0.00 13.32 0.00 -
NAPS 5.05 5.03 2.10 2.04 1.9558 1.802 1.8202 97.81%
Adjusted Per Share Value based on latest NOSH - 61,759
30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 CAGR
RPS 0.00 3.97 5.52 5.86 6.48 6.17 5.57 -
EPS 0.17 26.27 0.46 0.73 1.29 0.97 0.91 -67.42%
DPS 0.00 0.00 1.53 0.00 0.00 1.12 0.00 -
NAPS 0.4337 0.4294 0.1787 0.1737 0.1653 0.1522 0.1534 100.32%
Price Multiplier on Financial Quarter End Date
30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 CAGR
Date 30/06/03 31/03/03 31/12/02 30/09/02 28/06/02 29/03/02 31/12/01 -
Price 5.45 4.70 4.32 4.72 4.70 4.56 3.10 -
P/RPS 0.00 10.10 6.66 6.85 6.12 6.24 4.69 -
P/EPS 272.50 1.53 80.15 55.01 30.72 39.90 28.55 351.82%
EY 0.37 65.46 1.25 1.82 3.26 2.51 3.50 -77.73%
DY 0.00 0.00 4.17 0.00 0.00 2.92 0.00 -
P/NAPS 1.08 0.93 2.06 2.31 2.40 2.53 1.70 -26.16%
Price Multiplier on Announcement Date
30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 CAGR
Date 27/08/03 21/05/03 24/02/03 05/11/02 22/08/02 22/05/02 04/02/02 -
Price 5.40 5.10 4.36 4.68 4.88 5.00 3.72 -
P/RPS 0.00 10.96 6.72 6.79 6.36 6.84 5.63 -
P/EPS 270.00 1.66 80.89 54.55 31.90 43.74 34.25 297.59%
EY 0.37 60.33 1.24 1.83 3.14 2.29 2.92 -74.86%
DY 0.00 0.00 4.13 0.00 0.00 2.66 0.00 -
P/NAPS 1.07 1.01 2.08 2.29 2.50 2.77 2.04 -35.03%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment