[HUMEIND] QoQ Quarter Result on 30-Sep-2001 [#1]

Stock
[HUMEIND] HUME CEMENT INDUSTRIES BERHAD
Announcement Date
27-Nov-2001
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2002
Quarter
30-Sep-2001 [#1]
Profit Trend
QoQ- 22.55%
YoY- 29.63%
Quarter Report
Latest QR
Upcoming QR
HUMEIND's Result
HUMEIND's Financial Summary
View:
Show?
Quarter Result
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Revenue 47,041 44,786 40,402 45,215 42,532 37,777 39,496 12.39%
PBT 11,523 8,569 8,014 9,803 8,268 6,190 6,577 45.48%
Tax -2,144 -1,566 -1,376 -1,635 -1,603 -1,085 -860 84.16%
NP 9,379 7,003 6,638 8,168 6,665 5,105 5,717 39.22%
-
NP to SH 9,379 7,003 6,638 8,168 6,665 5,105 5,717 39.22%
-
Tax Rate 18.61% 18.28% 17.17% 16.68% 19.39% 17.53% 13.08% -
Total Cost 37,662 37,783 33,764 37,047 35,867 32,672 33,779 7.54%
-
Net Worth 119,891 110,406 111,256 110,145 101,899 95,313 97,219 15.04%
Dividend
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Div - 8,160 - - - 9,170 6,114 -
Div Payout % - 116.54% - - - 179.64% 106.95% -
Equity
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Net Worth 119,891 110,406 111,256 110,145 101,899 95,313 97,219 15.04%
NOSH 61,300 61,268 61,123 61,137 61,090 61,137 61,144 0.17%
Ratio Analysis
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
NP Margin 19.94% 15.64% 16.43% 18.06% 15.67% 13.51% 14.47% -
ROE 7.82% 6.34% 5.97% 7.42% 6.54% 5.36% 5.88% -
Per Share
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
RPS 76.74 73.10 66.10 73.96 69.62 61.79 64.59 12.21%
EPS 15.30 11.43 10.86 13.36 10.91 8.35 9.35 38.98%
DPS 0.00 13.32 0.00 0.00 0.00 15.00 10.00 -
NAPS 1.9558 1.802 1.8202 1.8016 1.668 1.559 1.59 14.84%
Adjusted Per Share Value based on latest NOSH - 61,137
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
RPS 6.48 6.17 5.57 6.23 5.86 5.21 5.44 12.40%
EPS 1.29 0.97 0.91 1.13 0.92 0.70 0.79 38.79%
DPS 0.00 1.12 0.00 0.00 0.00 1.26 0.84 -
NAPS 0.1653 0.1522 0.1534 0.1518 0.1405 0.1314 0.134 15.06%
Price Multiplier on Financial Quarter End Date
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Date 28/06/02 29/03/02 31/12/01 27/09/01 29/06/01 30/03/01 26/12/00 -
Price 4.70 4.56 3.10 2.60 2.91 2.90 2.71 -
P/RPS 6.12 6.24 4.69 3.52 4.18 4.69 4.20 28.61%
P/EPS 30.72 39.90 28.55 19.46 26.67 34.73 28.98 3.97%
EY 3.26 2.51 3.50 5.14 3.75 2.88 3.45 -3.71%
DY 0.00 2.92 0.00 0.00 0.00 5.17 3.69 -
P/NAPS 2.40 2.53 1.70 1.44 1.74 1.86 1.70 25.92%
Price Multiplier on Announcement Date
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Date 22/08/02 22/05/02 04/02/02 27/11/01 28/08/01 08/05/01 07/02/01 -
Price 4.88 5.00 3.72 3.06 3.00 2.80 2.63 -
P/RPS 6.36 6.84 5.63 4.14 4.31 4.53 4.07 34.77%
P/EPS 31.90 43.74 34.25 22.90 27.50 33.53 28.13 8.77%
EY 3.14 2.29 2.92 4.37 3.64 2.98 3.56 -8.04%
DY 0.00 2.66 0.00 0.00 0.00 5.36 3.80 -
P/NAPS 2.50 2.77 2.04 1.70 1.80 1.80 1.65 32.01%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment