[HUMEIND] QoQ Quarter Result on 31-Mar-2001 [#3]

Stock
[HUMEIND] HUME CEMENT INDUSTRIES BERHAD
Announcement Date
08-May-2001
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2001
Quarter
31-Mar-2001 [#3]
Profit Trend
QoQ- -10.7%
YoY- 56.98%
Quarter Report
Latest QR
Upcoming QR
HUMEIND's Result
HUMEIND's Financial Summary
View:
Show?
Quarter Result
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Revenue 40,402 45,215 42,532 37,777 39,496 36,607 28,143 27.17%
PBT 8,014 9,803 8,268 6,190 6,577 8,083 5,843 23.37%
Tax -1,376 -1,635 -1,603 -1,085 -860 -1,782 -820 41.07%
NP 6,638 8,168 6,665 5,105 5,717 6,301 5,023 20.36%
-
NP to SH 6,638 8,168 6,665 5,105 5,717 6,301 5,023 20.36%
-
Tax Rate 17.17% 16.68% 19.39% 17.53% 13.08% 22.05% 14.03% -
Total Cost 33,764 37,047 35,867 32,672 33,779 30,306 23,120 28.63%
-
Net Worth 111,256 110,145 101,899 95,313 97,219 95,792 89,211 15.81%
Dividend
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Div - - - 9,170 6,114 - 6,713 -
Div Payout % - - - 179.64% 106.95% - 133.66% -
Equity
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Net Worth 111,256 110,145 101,899 95,313 97,219 95,792 89,211 15.81%
NOSH 61,123 61,137 61,090 61,137 61,144 61,115 61,032 0.09%
Ratio Analysis
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
NP Margin 16.43% 18.06% 15.67% 13.51% 14.47% 17.21% 17.85% -
ROE 5.97% 7.42% 6.54% 5.36% 5.88% 6.58% 5.63% -
Per Share
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
RPS 66.10 73.96 69.62 61.79 64.59 59.90 46.11 27.05%
EPS 10.86 13.36 10.91 8.35 9.35 10.31 8.23 20.24%
DPS 0.00 0.00 0.00 15.00 10.00 0.00 11.00 -
NAPS 1.8202 1.8016 1.668 1.559 1.59 1.5674 1.4617 15.70%
Adjusted Per Share Value based on latest NOSH - 61,137
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
RPS 5.57 6.23 5.86 5.21 5.44 5.05 3.88 27.17%
EPS 0.91 1.13 0.92 0.70 0.79 0.87 0.69 20.20%
DPS 0.00 0.00 0.00 1.26 0.84 0.00 0.93 -
NAPS 0.1534 0.1518 0.1405 0.1314 0.134 0.132 0.123 15.81%
Price Multiplier on Financial Quarter End Date
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Date 31/12/01 27/09/01 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 -
Price 3.10 2.60 2.91 2.90 2.71 2.88 3.00 -
P/RPS 4.69 3.52 4.18 4.69 4.20 4.81 6.51 -19.58%
P/EPS 28.55 19.46 26.67 34.73 28.98 27.93 36.45 -14.99%
EY 3.50 5.14 3.75 2.88 3.45 3.58 2.74 17.67%
DY 0.00 0.00 0.00 5.17 3.69 0.00 3.67 -
P/NAPS 1.70 1.44 1.74 1.86 1.70 1.84 2.05 -11.70%
Price Multiplier on Announcement Date
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Date 04/02/02 27/11/01 28/08/01 08/05/01 07/02/01 07/11/00 24/08/00 -
Price 3.72 3.06 3.00 2.80 2.63 2.70 2.82 -
P/RPS 5.63 4.14 4.31 4.53 4.07 4.51 6.12 -5.39%
P/EPS 34.25 22.90 27.50 33.53 28.13 26.19 34.26 -0.01%
EY 2.92 4.37 3.64 2.98 3.56 3.82 2.92 0.00%
DY 0.00 0.00 0.00 5.36 3.80 0.00 3.90 -
P/NAPS 2.04 1.70 1.80 1.80 1.65 1.72 1.93 3.75%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment