[HUMEIND] QoQ Quarter Result on 31-Dec-2000 [#2]

Stock
[HUMEIND] HUME CEMENT INDUSTRIES BERHAD
Announcement Date
07-Feb-2001
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2001
Quarter
31-Dec-2000 [#2]
Profit Trend
QoQ- -9.27%
YoY- 145.58%
Quarter Report
Latest QR
Upcoming QR
HUMEIND's Result
HUMEIND's Financial Summary
View:
Show?
Quarter Result
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Revenue 45,215 42,532 37,777 39,496 36,607 28,143 24,444 50.62%
PBT 9,803 8,268 6,190 6,577 8,083 5,843 3,794 88.18%
Tax -1,635 -1,603 -1,085 -860 -1,782 -820 -542 108.63%
NP 8,168 6,665 5,105 5,717 6,301 5,023 3,252 84.67%
-
NP to SH 8,168 6,665 5,105 5,717 6,301 5,023 3,252 84.67%
-
Tax Rate 16.68% 19.39% 17.53% 13.08% 22.05% 14.03% 14.29% -
Total Cost 37,047 35,867 32,672 33,779 30,306 23,120 21,192 45.06%
-
Net Worth 110,145 101,899 95,313 97,219 95,792 89,211 91,025 13.54%
Dividend
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Div - - 9,170 6,114 - 6,713 - -
Div Payout % - - 179.64% 106.95% - 133.66% - -
Equity
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Net Worth 110,145 101,899 95,313 97,219 95,792 89,211 91,025 13.54%
NOSH 61,137 61,090 61,137 61,144 61,115 61,032 61,127 0.01%
Ratio Analysis
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
NP Margin 18.06% 15.67% 13.51% 14.47% 17.21% 17.85% 13.30% -
ROE 7.42% 6.54% 5.36% 5.88% 6.58% 5.63% 3.57% -
Per Share
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 73.96 69.62 61.79 64.59 59.90 46.11 39.99 50.61%
EPS 13.36 10.91 8.35 9.35 10.31 8.23 5.32 84.65%
DPS 0.00 0.00 15.00 10.00 0.00 11.00 0.00 -
NAPS 1.8016 1.668 1.559 1.59 1.5674 1.4617 1.4891 13.52%
Adjusted Per Share Value based on latest NOSH - 61,144
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 6.23 5.86 5.21 5.44 5.05 3.88 3.37 50.57%
EPS 1.13 0.92 0.70 0.79 0.87 0.69 0.45 84.64%
DPS 0.00 0.00 1.26 0.84 0.00 0.93 0.00 -
NAPS 0.1518 0.1405 0.1314 0.134 0.132 0.123 0.1255 13.51%
Price Multiplier on Financial Quarter End Date
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date 27/09/01 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 -
Price 2.60 2.91 2.90 2.71 2.88 3.00 3.00 -
P/RPS 3.52 4.18 4.69 4.20 4.81 6.51 7.50 -39.57%
P/EPS 19.46 26.67 34.73 28.98 27.93 36.45 56.39 -50.76%
EY 5.14 3.75 2.88 3.45 3.58 2.74 1.77 103.41%
DY 0.00 0.00 5.17 3.69 0.00 3.67 0.00 -
P/NAPS 1.44 1.74 1.86 1.70 1.84 2.05 2.01 -19.91%
Price Multiplier on Announcement Date
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date 27/11/01 28/08/01 08/05/01 07/02/01 07/11/00 24/08/00 04/05/00 -
Price 3.06 3.00 2.80 2.63 2.70 2.82 4.04 -
P/RPS 4.14 4.31 4.53 4.07 4.51 6.12 10.10 -44.78%
P/EPS 22.90 27.50 33.53 28.13 26.19 34.26 75.94 -54.99%
EY 4.37 3.64 2.98 3.56 3.82 2.92 1.32 121.96%
DY 0.00 0.00 5.36 3.80 0.00 3.90 0.00 -
P/NAPS 1.70 1.80 1.80 1.65 1.72 1.93 2.71 -26.69%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment