[HUMEIND] QoQ Quarter Result on 31-Mar-2016 [#3]

Stock
[HUMEIND] HUME CEMENT INDUSTRIES BERHAD
Announcement Date
20-Apr-2016
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2016
Quarter
31-Mar-2016 [#3]
Profit Trend
QoQ- -20.17%
YoY- -41.97%
Quarter Report
Latest QR
Upcoming QR
HUMEIND's Result
HUMEIND's Financial Summary
View:
Show?
Quarter Result
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Revenue 165,732 149,899 148,190 145,499 151,386 158,227 171,754 -2.34%
PBT 11,984 11,163 6,959 15,852 19,851 20,187 28,051 -43.12%
Tax -2,788 -3,141 1,132 -4,670 -5,844 -4,717 -7,651 -48.82%
NP 9,196 8,022 8,091 11,182 14,007 15,470 20,400 -41.06%
-
NP to SH 9,196 8,022 8,091 11,182 14,007 15,470 20,400 -41.06%
-
Tax Rate 23.26% 28.14% -16.27% 29.46% 29.44% 23.37% 27.28% -
Total Cost 156,536 141,877 140,099 134,317 137,379 142,757 151,354 2.25%
-
Net Worth 455,139 445,557 435,975 440,766 431,184 416,811 402,438 8.50%
Dividend
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Div - - - 14,372 - - - -
Div Payout % - - - 128.54% - - - -
Equity
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Net Worth 455,139 445,557 435,975 440,766 431,184 416,811 402,438 8.50%
NOSH 479,093 479,093 479,093 479,093 479,093 479,093 479,093 0.00%
Ratio Analysis
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
NP Margin 5.55% 5.35% 5.46% 7.69% 9.25% 9.78% 11.88% -
ROE 2.02% 1.80% 1.86% 2.54% 3.25% 3.71% 5.07% -
Per Share
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
RPS 34.59 31.29 30.93 30.37 31.60 33.03 35.85 -2.34%
EPS 1.92 1.67 1.69 2.33 2.92 3.23 4.26 -41.07%
DPS 0.00 0.00 0.00 3.00 0.00 0.00 0.00 -
NAPS 0.95 0.93 0.91 0.92 0.90 0.87 0.84 8.50%
Adjusted Per Share Value based on latest NOSH - 479,093
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
RPS 22.84 20.66 20.43 20.06 20.87 21.81 23.67 -2.34%
EPS 1.27 1.11 1.12 1.54 1.93 2.13 2.81 -40.96%
DPS 0.00 0.00 0.00 1.98 0.00 0.00 0.00 -
NAPS 0.6274 0.6142 0.6009 0.6075 0.5943 0.5745 0.5547 8.51%
Price Multiplier on Financial Quarter End Date
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Date 30/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 -
Price 2.70 3.18 3.10 3.25 3.20 3.35 3.79 -
P/RPS 7.81 10.16 10.02 10.70 10.13 10.14 10.57 -18.19%
P/EPS 140.66 189.92 183.56 139.25 109.45 103.75 89.01 35.48%
EY 0.71 0.53 0.54 0.72 0.91 0.96 1.12 -26.10%
DY 0.00 0.00 0.00 0.92 0.00 0.00 0.00 -
P/NAPS 2.84 3.42 3.41 3.53 3.56 3.85 4.51 -26.42%
Price Multiplier on Announcement Date
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Date 25/01/17 09/11/16 17/08/16 20/04/16 26/01/16 17/11/15 27/08/15 -
Price 2.61 3.02 3.36 3.20 2.88 3.37 3.23 -
P/RPS 7.54 9.65 10.86 10.54 9.11 10.20 9.01 -11.14%
P/EPS 135.98 180.36 198.96 137.10 98.51 104.37 75.86 47.30%
EY 0.74 0.55 0.50 0.73 1.02 0.96 1.32 -31.89%
DY 0.00 0.00 0.00 0.94 0.00 0.00 0.00 -
P/NAPS 2.75 3.25 3.69 3.48 3.20 3.87 3.85 -20.01%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment