[HUMEIND] QoQ Quarter Result on 31-Mar-2022 [#3]

Announcement Date
30-May-2022
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2022
Quarter
31-Mar-2022 [#3]
Profit Trend
QoQ- -74.64%
YoY- 116.27%
Quarter Report
View:
Show?
Quarter Result
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Revenue 255,268 206,789 213,267 191,760 193,436 128,067 114,075 70.83%
PBT 6,590 -15,395 6,376 2,612 10,140 -14,170 -18,140 -
Tax -2,124 3,358 -1,436 -691 -2,565 2,852 722 -
NP 4,466 -12,037 4,940 1,921 7,575 -11,318 -17,418 -
-
NP to SH 4,466 -12,037 4,940 1,921 7,575 -11,318 -17,418 -
-
Tax Rate 32.23% - 22.52% 26.45% 25.30% - - -
Total Cost 250,802 218,826 208,327 189,839 185,861 139,385 131,493 53.61%
-
Net Worth 357,549 357,532 366,576 360,982 360,635 355,664 365,585 -1.46%
Dividend
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Net Worth 357,549 357,532 366,576 360,982 360,635 355,664 365,585 -1.46%
NOSH 503,676 503,654 503,627 501,497 501,042 500,968 500,968 0.35%
Ratio Analysis
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
NP Margin 1.75% -5.82% 2.32% 1.00% 3.92% -8.84% -15.27% -
ROE 1.25% -3.37% 1.35% 0.53% 2.10% -3.18% -4.76% -
Per Share
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
RPS 50.69 41.06 42.47 38.25 38.62 25.57 22.78 70.19%
EPS 0.89 -2.39 0.98 0.38 1.51 -2.26 -3.48 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.71 0.71 0.73 0.72 0.72 0.71 0.73 -1.82%
Adjusted Per Share Value based on latest NOSH - 501,497
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
RPS 35.19 28.50 29.40 26.43 26.66 17.65 15.72 70.87%
EPS 0.62 -1.66 0.68 0.26 1.04 -1.56 -2.40 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4928 0.4928 0.5053 0.4976 0.4971 0.4902 0.5039 -1.46%
Price Multiplier on Financial Quarter End Date
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Date 30/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 -
Price 0.94 0.84 0.96 1.13 1.13 1.06 1.07 -
P/RPS 1.85 2.05 2.26 2.95 2.93 4.15 4.70 -46.19%
P/EPS 106.00 -35.14 97.59 294.92 74.72 -46.92 -30.76 -
EY 0.94 -2.85 1.02 0.34 1.34 -2.13 -3.25 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.32 1.18 1.32 1.57 1.57 1.49 1.47 -6.90%
Price Multiplier on Announcement Date
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Date 15/02/23 22/11/22 23/08/22 30/05/22 28/02/22 22/11/21 15/09/21 -
Price 1.02 0.885 0.925 1.08 1.10 1.12 1.13 -
P/RPS 2.01 2.16 2.18 2.82 2.85 4.38 4.96 -45.14%
P/EPS 115.02 -37.02 94.03 281.87 72.74 -49.57 -32.49 -
EY 0.87 -2.70 1.06 0.35 1.37 -2.02 -3.08 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.44 1.25 1.27 1.50 1.53 1.58 1.55 -4.77%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment