[HUMEIND] QoQ Quarter Result on 31-Dec-2022 [#2]

Stock
[HUMEIND] HUME CEMENT INDUSTRIES BERHAD
Announcement Date
15-Feb-2023
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2023
Quarter
31-Dec-2022 [#2]
Profit Trend
QoQ- 137.1%
YoY- -41.04%
Quarter Report
Latest QR
Upcoming QR
HUMEIND's Result
HUMEIND's Financial Summary
View:
Show?
Quarter Result
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Revenue 306,661 263,227 288,997 255,268 206,789 213,267 191,760 36.71%
PBT 63,873 46,488 35,905 6,590 -15,395 6,376 2,612 740.84%
Tax -15,546 -5,894 -8,894 -2,124 3,358 -1,436 -691 695.43%
NP 48,327 40,594 27,011 4,466 -12,037 4,940 1,921 756.88%
-
NP to SH 48,327 40,594 27,011 4,466 -12,037 4,940 1,921 756.88%
-
Tax Rate 24.34% 12.68% 24.77% 32.23% - 22.52% 26.45% -
Total Cost 258,334 222,633 261,986 250,802 218,826 208,327 189,839 22.77%
-
Net Worth 475,003 424,972 387,949 357,549 357,532 366,576 360,982 20.06%
Dividend
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Div 10,215 - - - - - - -
Div Payout % 21.14% - - - - - - -
Equity
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Net Worth 475,003 424,972 387,949 357,549 357,532 366,576 360,982 20.06%
NOSH 511,112 509,865 503,945 503,676 503,654 503,627 501,497 1.27%
Ratio Analysis
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
NP Margin 15.76% 15.42% 9.35% 1.75% -5.82% 2.32% 1.00% -
ROE 10.17% 9.55% 6.96% 1.25% -3.37% 1.35% 0.53% -
Per Share
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
RPS 60.04 52.03 57.36 50.69 41.06 42.47 38.25 35.02%
EPS 9.46 8.02 5.36 0.89 -2.39 0.98 0.38 750.92%
DPS 2.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.93 0.84 0.77 0.71 0.71 0.73 0.72 18.58%
Adjusted Per Share Value based on latest NOSH - 503,676
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
RPS 42.27 36.28 39.84 35.19 28.50 29.40 26.43 36.72%
EPS 6.66 5.60 3.72 0.62 -1.66 0.68 0.26 767.24%
DPS 1.41 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6547 0.5858 0.5347 0.4928 0.4928 0.5053 0.4976 20.05%
Price Multiplier on Financial Quarter End Date
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Date 29/09/23 30/06/23 31/03/23 30/12/22 30/09/22 30/06/22 31/03/22 -
Price 1.81 1.66 0.98 0.94 0.84 0.96 1.13 -
P/RPS 3.01 3.19 1.71 1.85 2.05 2.26 2.95 1.35%
P/EPS 19.13 20.69 18.28 106.00 -35.14 97.59 294.92 -83.82%
EY 5.23 4.83 5.47 0.94 -2.85 1.02 0.34 517.48%
DY 1.10 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.95 1.98 1.27 1.32 1.18 1.32 1.57 15.53%
Price Multiplier on Announcement Date
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Date 16/11/23 24/08/23 16/05/23 15/02/23 22/11/22 23/08/22 30/05/22 -
Price 1.90 1.91 0.96 1.02 0.885 0.925 1.08 -
P/RPS 3.16 3.67 1.67 2.01 2.16 2.18 2.82 7.87%
P/EPS 20.08 23.80 17.91 115.02 -37.02 94.03 281.87 -82.78%
EY 4.98 4.20 5.58 0.87 -2.70 1.06 0.35 486.23%
DY 1.05 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.04 2.27 1.25 1.44 1.25 1.27 1.50 22.72%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment