[HUMEIND] QoQ Quarter Result on 30-Jun-2022 [#4]

Announcement Date
23-Aug-2022
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2022
Quarter
30-Jun-2022 [#4]
Profit Trend
QoQ- 157.16%
YoY- 128.36%
Quarter Report
View:
Show?
Quarter Result
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Revenue 288,997 255,268 206,789 213,267 191,760 193,436 128,067 72.12%
PBT 35,905 6,590 -15,395 6,376 2,612 10,140 -14,170 -
Tax -8,894 -2,124 3,358 -1,436 -691 -2,565 2,852 -
NP 27,011 4,466 -12,037 4,940 1,921 7,575 -11,318 -
-
NP to SH 27,011 4,466 -12,037 4,940 1,921 7,575 -11,318 -
-
Tax Rate 24.77% 32.23% - 22.52% 26.45% 25.30% - -
Total Cost 261,986 250,802 218,826 208,327 189,839 185,861 139,385 52.36%
-
Net Worth 387,949 357,549 357,532 366,576 360,982 360,635 355,664 5.96%
Dividend
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Net Worth 387,949 357,549 357,532 366,576 360,982 360,635 355,664 5.96%
NOSH 503,945 503,676 503,654 503,627 501,497 501,042 500,968 0.39%
Ratio Analysis
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
NP Margin 9.35% 1.75% -5.82% 2.32% 1.00% 3.92% -8.84% -
ROE 6.96% 1.25% -3.37% 1.35% 0.53% 2.10% -3.18% -
Per Share
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
RPS 57.36 50.69 41.06 42.47 38.25 38.62 25.57 71.44%
EPS 5.36 0.89 -2.39 0.98 0.38 1.51 -2.26 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.77 0.71 0.71 0.73 0.72 0.72 0.71 5.56%
Adjusted Per Share Value based on latest NOSH - 503,627
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
RPS 39.84 35.19 28.50 29.40 26.43 26.66 17.65 72.15%
EPS 3.72 0.62 -1.66 0.68 0.26 1.04 -1.56 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5347 0.4928 0.4928 0.5053 0.4976 0.4971 0.4902 5.96%
Price Multiplier on Financial Quarter End Date
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Date 31/03/23 30/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 -
Price 0.98 0.94 0.84 0.96 1.13 1.13 1.06 -
P/RPS 1.71 1.85 2.05 2.26 2.95 2.93 4.15 -44.65%
P/EPS 18.28 106.00 -35.14 97.59 294.92 74.72 -46.92 -
EY 5.47 0.94 -2.85 1.02 0.34 1.34 -2.13 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.27 1.32 1.18 1.32 1.57 1.57 1.49 -10.11%
Price Multiplier on Announcement Date
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Date 16/05/23 15/02/23 22/11/22 23/08/22 30/05/22 28/02/22 22/11/21 -
Price 0.96 1.02 0.885 0.925 1.08 1.10 1.12 -
P/RPS 1.67 2.01 2.16 2.18 2.82 2.85 4.38 -47.44%
P/EPS 17.91 115.02 -37.02 94.03 281.87 72.74 -49.57 -
EY 5.58 0.87 -2.70 1.06 0.35 1.37 -2.02 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.25 1.44 1.25 1.27 1.50 1.53 1.58 -14.47%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment