[MIECO] QoQ Quarter Result on 31-Mar-2016 [#1]

Stock
[MIECO] MIECO CHIPBOARD BHD
Announcement Date
27-May-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2016
Quarter
31-Mar-2016 [#1]
Profit Trend
QoQ- 1137.41%
YoY- 868.19%
Quarter Report
Latest QR
Upcoming QR
MIECO's Result
MIECO's Financial Summary
View:
Show?
Quarter Result
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Revenue 92,382 91,025 79,295 61,394 86,257 86,060 97,156 -3.28%
PBT 36,282 4,226 809 31,202 2,521 6,166 6,735 205.74%
Tax 10,159 0 7 -7 0 0 0 -
NP 46,441 4,226 816 31,195 2,521 6,166 6,735 260.16%
-
NP to SH 46,441 4,226 816 31,195 2,521 6,166 6,735 260.16%
-
Tax Rate -28.00% 0.00% -0.87% 0.02% 0.00% 0.00% 0.00% -
Total Cost 45,941 86,799 78,479 30,199 83,736 79,894 90,421 -36.19%
-
Net Worth 375,980 327,988 322,215 323,503 292,015 289,424 283,247 20.67%
Dividend
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Div 21,004 - - - - - - -
Div Payout % 45.23% - - - - - - -
Equity
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Net Worth 375,980 327,988 322,215 323,503 292,015 289,424 283,247 20.67%
NOSH 210,045 210,248 209,230 210,067 210,083 209,727 209,813 0.07%
Ratio Analysis
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
NP Margin 50.27% 4.64% 1.03% 50.81% 2.92% 7.16% 6.93% -
ROE 12.35% 1.29% 0.25% 9.64% 0.86% 2.13% 2.38% -
Per Share
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
RPS 43.98 43.29 37.90 29.23 41.06 41.03 46.31 -3.36%
EPS 22.11 2.01 0.39 14.85 1.20 2.94 3.21 259.90%
DPS 10.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.79 1.56 1.54 1.54 1.39 1.38 1.35 20.58%
Adjusted Per Share Value based on latest NOSH - 210,067
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
RPS 9.24 9.10 7.93 6.14 8.63 8.61 9.72 -3.30%
EPS 4.64 0.42 0.08 3.12 0.25 0.62 0.67 261.20%
DPS 2.10 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.376 0.328 0.3222 0.3235 0.292 0.2894 0.2832 20.69%
Price Multiplier on Financial Quarter End Date
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Date 30/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 -
Price 1.40 0.895 0.85 0.84 1.06 0.95 0.705 -
P/RPS 3.18 2.07 2.24 2.87 2.58 2.32 1.52 63.21%
P/EPS 6.33 44.53 217.95 5.66 88.33 32.31 21.96 -56.19%
EY 15.79 2.25 0.46 17.68 1.13 3.09 4.55 128.35%
DY 7.14 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.78 0.57 0.55 0.55 0.76 0.69 0.52 30.87%
Price Multiplier on Announcement Date
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Date 27/02/17 25/11/16 26/08/16 27/05/16 25/02/16 20/11/15 21/08/15 -
Price 2.03 1.24 0.905 0.845 0.95 1.29 0.835 -
P/RPS 4.62 2.86 2.39 2.89 2.31 3.14 1.80 86.92%
P/EPS 9.18 61.69 232.05 5.69 79.17 43.88 26.01 -49.89%
EY 10.89 1.62 0.43 17.57 1.26 2.28 3.84 99.72%
DY 4.93 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.13 0.79 0.59 0.55 0.68 0.93 0.62 48.93%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment