[APM] QoQ Quarter Result on 30-Sep-2023 [#3]

Stock
[APM] APM AUTOMOTIVE HOLDINGS BHD
Announcement Date
20-Nov-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2023
Quarter
30-Sep-2023 [#3]
Profit Trend
QoQ- 823.86%
YoY- 219.26%
Quarter Report
Latest QR
Upcoming QR
APM's Result
APM's Financial Summary
View:
Show?
Quarter Result
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Revenue 453,649 490,387 470,470 518,449 430,420 507,082 468,927 -2.18%
PBT 25,002 35,763 34,626 42,379 8,241 23,047 16,060 34.35%
Tax -8,122 -7,950 -4,218 -7,866 -2,947 -6,860 -3,156 87.90%
NP 16,880 27,813 30,408 34,513 5,294 16,187 12,904 19.62%
-
NP to SH 9,790 20,209 22,058 25,905 2,804 9,668 8,117 13.32%
-
Tax Rate 32.49% 22.23% 12.18% 18.56% 35.76% 29.77% 19.65% -
Total Cost 436,769 462,574 440,062 483,936 425,126 490,895 456,023 -2.83%
-
Net Worth 1,427,106 1,425,151 1,429,061 1,327,404 1,305,899 1,303,944 1,288,305 7.06%
Dividend
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Div 19,549 - 21,504 - 13,684 - 13,684 26.87%
Div Payout % 199.69% - 97.49% - 488.04% - 168.59% -
Equity
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Net Worth 1,427,106 1,425,151 1,429,061 1,327,404 1,305,899 1,303,944 1,288,305 7.06%
NOSH 201,600 201,600 201,600 201,600 201,600 201,600 201,600 0.00%
Ratio Analysis
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
NP Margin 3.72% 5.67% 6.46% 6.66% 1.23% 3.19% 2.75% -
ROE 0.69% 1.42% 1.54% 1.95% 0.21% 0.74% 0.63% -
Per Share
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
RPS 232.05 250.85 240.66 265.20 220.17 259.38 239.87 -2.18%
EPS 5.01 10.34 11.28 13.25 1.43 4.95 4.15 13.39%
DPS 10.00 0.00 11.00 0.00 7.00 0.00 7.00 26.87%
NAPS 7.30 7.29 7.31 6.79 6.68 6.67 6.59 7.06%
Adjusted Per Share Value based on latest NOSH - 201,600
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
RPS 225.02 243.25 233.37 257.17 213.50 251.53 232.60 -2.18%
EPS 4.86 10.02 10.94 12.85 1.39 4.80 4.03 13.31%
DPS 9.70 0.00 10.67 0.00 6.79 0.00 6.79 26.87%
NAPS 7.0789 7.0692 7.0886 6.5843 6.4777 6.468 6.3904 7.06%
Price Multiplier on Financial Quarter End Date
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Date 28/06/24 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 -
Price 2.90 2.82 2.50 2.06 2.05 2.05 1.83 -
P/RPS 1.25 1.12 1.04 0.78 0.93 0.79 0.76 39.37%
P/EPS 57.91 27.28 22.16 15.55 142.93 41.45 44.07 19.99%
EY 1.73 3.67 4.51 6.43 0.70 2.41 2.27 -16.57%
DY 3.45 0.00 4.40 0.00 3.41 0.00 3.83 -6.73%
P/NAPS 0.40 0.39 0.34 0.30 0.31 0.31 0.28 26.87%
Price Multiplier on Announcement Date
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Date 23/08/24 24/05/24 27/02/24 20/11/23 23/08/23 19/05/23 24/02/23 -
Price 2.91 2.90 2.95 2.12 2.12 2.06 1.87 -
P/RPS 1.25 1.16 1.23 0.80 0.96 0.79 0.78 36.98%
P/EPS 58.11 28.05 26.15 16.00 147.81 41.65 45.04 18.53%
EY 1.72 3.56 3.82 6.25 0.68 2.40 2.22 -15.65%
DY 3.44 0.00 3.73 0.00 3.30 0.00 3.74 -5.42%
P/NAPS 0.40 0.40 0.40 0.31 0.32 0.31 0.28 26.87%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment