[HUNZPTY] QoQ Quarter Result on 30-Sep-2008 [#1]

Stock
[HUNZPTY] HUNZA PROPERTIES BHD
Announcement Date
26-Nov-2008
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2009
Quarter
30-Sep-2008 [#1]
Profit Trend
QoQ- -44.51%
YoY- -53.44%
Quarter Report
Latest QR
Upcoming QR
HUNZPTY's Result
HUNZPTY's Financial Summary
View:
Show?
Quarter Result
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Revenue 23,054 18,506 24,613 25,211 53,415 54,066 70,066 -52.37%
PBT 12,931 8,986 9,680 7,528 14,867 13,439 22,504 -30.90%
Tax -3,403 -2,694 -2,617 -2,143 -4,697 -3,735 -5,777 -29.75%
NP 9,528 6,292 7,063 5,385 10,170 9,704 16,727 -31.30%
-
NP to SH 9,523 5,786 6,760 5,617 10,122 9,660 16,577 -30.91%
-
Tax Rate 26.32% 29.98% 27.04% 28.47% 31.59% 27.79% 25.67% -
Total Cost 13,526 12,214 17,550 19,826 43,245 44,362 53,339 -59.96%
-
Net Worth 326,707 313,107 306,877 311,408 309,200 313,912 284,021 9.79%
Dividend
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Div 8,167 - - - 8,098 5,610 - -
Div Payout % 85.77% - - - 80.01% 58.08% - -
Equity
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Net Worth 326,707 313,107 306,877 311,408 309,200 313,912 284,021 9.79%
NOSH 145,851 144,289 144,753 145,518 147,238 151,648 136,548 4.49%
Ratio Analysis
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
NP Margin 41.33% 34.00% 28.70% 21.36% 19.04% 17.95% 23.87% -
ROE 2.91% 1.85% 2.20% 1.80% 3.27% 3.08% 5.84% -
Per Share
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
RPS 15.81 12.83 17.00 17.32 36.28 35.65 51.31 -54.41%
EPS 6.46 4.01 4.67 3.86 6.93 6.37 12.14 -34.35%
DPS 5.60 0.00 0.00 0.00 5.50 3.70 0.00 -
NAPS 2.24 2.17 2.12 2.14 2.10 2.07 2.08 5.06%
Adjusted Per Share Value based on latest NOSH - 145,518
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
RPS 10.24 8.22 10.93 11.19 23.72 24.01 31.11 -52.35%
EPS 4.23 2.57 3.00 2.49 4.49 4.29 7.36 -30.89%
DPS 3.63 0.00 0.00 0.00 3.60 2.49 0.00 -
NAPS 1.4507 1.3903 1.3627 1.3828 1.373 1.3939 1.2612 9.79%
Price Multiplier on Financial Quarter End Date
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Date 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 -
Price 1.45 1.26 1.27 1.40 1.70 2.14 2.71 -
P/RPS 9.17 9.82 7.47 8.08 4.69 6.00 5.28 44.53%
P/EPS 22.21 31.42 27.19 36.27 24.73 33.59 22.32 -0.32%
EY 4.50 3.18 3.68 2.76 4.04 2.98 4.48 0.29%
DY 3.86 0.00 0.00 0.00 3.24 1.73 0.00 -
P/NAPS 0.65 0.58 0.60 0.65 0.81 1.03 1.30 -37.03%
Price Multiplier on Announcement Date
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Date 24/08/09 20/05/09 25/02/09 26/11/08 20/08/08 26/05/08 20/02/08 -
Price 1.43 1.42 1.27 1.29 1.40 1.84 2.51 -
P/RPS 9.05 11.07 7.47 7.45 3.86 5.16 4.89 50.79%
P/EPS 21.90 35.41 27.19 33.42 20.36 28.89 20.68 3.89%
EY 4.57 2.82 3.68 2.99 4.91 3.46 4.84 -3.75%
DY 3.92 0.00 0.00 0.00 3.93 2.01 0.00 -
P/NAPS 0.64 0.65 0.60 0.60 0.67 0.89 1.21 -34.62%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment