[HUNZPTY] QoQ Quarter Result on 31-Mar-2008 [#3]

Stock
[HUNZPTY] HUNZA PROPERTIES BHD
Announcement Date
26-May-2008
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2008
Quarter
31-Mar-2008 [#3]
Profit Trend
QoQ- -41.73%
YoY- 26.08%
Quarter Report
Latest QR
Upcoming QR
HUNZPTY's Result
HUNZPTY's Financial Summary
View:
Show?
Quarter Result
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Revenue 24,613 25,211 53,415 54,066 70,066 67,728 66,433 -48.25%
PBT 9,680 7,528 14,867 13,439 22,504 17,531 21,876 -41.78%
Tax -2,617 -2,143 -4,697 -3,735 -5,777 -5,071 -5,217 -36.73%
NP 7,063 5,385 10,170 9,704 16,727 12,460 16,659 -43.41%
-
NP to SH 6,760 5,617 10,122 9,660 16,577 12,065 15,940 -43.40%
-
Tax Rate 27.04% 28.47% 31.59% 27.79% 25.67% 28.93% 23.85% -
Total Cost 17,550 19,826 43,245 44,362 53,339 55,268 49,774 -49.93%
-
Net Worth 306,877 311,408 309,200 313,912 284,021 267,810 222,672 23.72%
Dividend
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Div - - 8,098 5,610 - - 8,789 -
Div Payout % - - 80.01% 58.08% - - 55.14% -
Equity
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Net Worth 306,877 311,408 309,200 313,912 284,021 267,810 222,672 23.72%
NOSH 144,753 145,518 147,238 151,648 136,548 135,257 117,195 15.04%
Ratio Analysis
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
NP Margin 28.70% 21.36% 19.04% 17.95% 23.87% 18.40% 25.08% -
ROE 2.20% 1.80% 3.27% 3.08% 5.84% 4.51% 7.16% -
Per Share
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
RPS 17.00 17.32 36.28 35.65 51.31 50.07 56.69 -55.03%
EPS 4.67 3.86 6.93 6.37 12.14 8.92 13.60 -50.80%
DPS 0.00 0.00 5.50 3.70 0.00 0.00 7.50 -
NAPS 2.12 2.14 2.10 2.07 2.08 1.98 1.90 7.54%
Adjusted Per Share Value based on latest NOSH - 151,648
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
RPS 10.93 11.19 23.72 24.01 31.11 30.07 29.50 -48.25%
EPS 3.00 2.49 4.49 4.29 7.36 5.36 7.08 -43.43%
DPS 0.00 0.00 3.60 2.49 0.00 0.00 3.90 -
NAPS 1.3627 1.3828 1.373 1.3939 1.2612 1.1892 0.9888 23.71%
Price Multiplier on Financial Quarter End Date
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Date 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 28/09/07 29/06/07 -
Price 1.27 1.40 1.70 2.14 2.71 2.66 3.24 -
P/RPS 7.47 8.08 4.69 6.00 5.28 5.31 5.72 19.38%
P/EPS 27.19 36.27 24.73 33.59 22.32 29.82 23.82 9.17%
EY 3.68 2.76 4.04 2.98 4.48 3.35 4.20 -8.39%
DY 0.00 0.00 3.24 1.73 0.00 0.00 2.31 -
P/NAPS 0.60 0.65 0.81 1.03 1.30 1.34 1.71 -50.09%
Price Multiplier on Announcement Date
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Date 25/02/09 26/11/08 20/08/08 26/05/08 20/02/08 13/11/07 17/08/07 -
Price 1.27 1.29 1.40 1.84 2.51 2.69 2.60 -
P/RPS 7.47 7.45 3.86 5.16 4.89 5.37 4.59 38.15%
P/EPS 27.19 33.42 20.36 28.89 20.68 30.16 19.12 26.32%
EY 3.68 2.99 4.91 3.46 4.84 3.32 5.23 -20.80%
DY 0.00 0.00 3.93 2.01 0.00 0.00 2.88 -
P/NAPS 0.60 0.60 0.67 0.89 1.21 1.36 1.37 -42.18%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment