[AYS] QoQ Quarter Result on 31-Dec-2023 [#3]

Stock
[AYS] AYS VENTURES BHD
Announcement Date
26-Feb-2024
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2024
Quarter
31-Dec-2023 [#3]
Profit Trend
QoQ- -45.0%
YoY- 132.51%
Quarter Report
Latest QR
Upcoming QR
AYS's Result
AYS's Financial Summary
View:
Show?
Quarter Result
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Revenue 318,020 293,714 323,485 374,829 297,211 336,321 321,586 -0.74%
PBT -8,377 9,153 837 4,480 12,486 15,628 -6,105 23.50%
Tax -375 -1,826 174 -1,906 -2,559 -1,009 227 -
NP -8,752 7,327 1,011 2,574 9,927 14,619 -5,878 30.42%
-
NP to SH -6,094 5,159 1,590 2,891 9,163 15,251 -4,891 15.80%
-
Tax Rate - 19.95% -20.79% 42.54% 20.49% 6.46% - -
Total Cost 326,772 286,387 322,474 372,255 287,284 321,702 327,464 -0.14%
-
Net Worth 451,935 460,304 451,935 456,119 451,935 443,566 418,458 5.26%
Dividend
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Div - 6,276 - - - 4,184 - -
Div Payout % - 121.67% - - - 27.44% - -
Equity
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Net Worth 451,935 460,304 451,935 456,119 451,935 443,566 418,458 5.26%
NOSH 418,458 418,458 418,458 418,458 418,458 418,458 418,458 0.00%
Ratio Analysis
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
NP Margin -2.75% 2.49% 0.31% 0.69% 3.34% 4.35% -1.83% -
ROE -1.35% 1.12% 0.35% 0.63% 2.03% 3.44% -1.17% -
Per Share
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
RPS 76.00 70.19 77.30 89.57 71.03 80.37 76.85 -0.73%
EPS -1.46 1.23 0.38 0.69 2.19 3.64 -1.17 15.92%
DPS 0.00 1.50 0.00 0.00 0.00 1.00 0.00 -
NAPS 1.08 1.10 1.08 1.09 1.08 1.06 1.00 5.26%
Adjusted Per Share Value based on latest NOSH - 418,458
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
RPS 76.00 70.19 77.30 89.57 71.03 80.37 76.85 -0.73%
EPS -1.46 1.23 0.38 0.69 2.19 3.64 -1.17 15.92%
DPS 0.00 1.50 0.00 0.00 0.00 1.00 0.00 -
NAPS 1.08 1.10 1.08 1.09 1.08 1.06 1.00 5.26%
Price Multiplier on Financial Quarter End Date
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Date 28/06/24 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 -
Price 0.395 0.355 0.365 0.395 0.375 0.385 0.43 -
P/RPS 0.52 0.51 0.47 0.44 0.53 0.48 0.56 -4.82%
P/EPS -27.12 28.79 96.06 57.17 17.13 10.56 -36.79 -18.41%
EY -3.69 3.47 1.04 1.75 5.84 9.47 -2.72 22.57%
DY 0.00 4.23 0.00 0.00 0.00 2.60 0.00 -
P/NAPS 0.37 0.32 0.34 0.36 0.35 0.36 0.43 -9.54%
Price Multiplier on Announcement Date
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Date 26/08/24 28/05/24 26/02/24 27/11/23 22/08/23 31/05/23 20/02/23 -
Price 0.385 0.37 0.375 0.39 0.425 0.35 0.455 -
P/RPS 0.51 0.53 0.49 0.44 0.60 0.44 0.59 -9.26%
P/EPS -26.44 30.01 98.69 56.45 19.41 9.60 -38.93 -22.75%
EY -3.78 3.33 1.01 1.77 5.15 10.41 -2.57 29.36%
DY 0.00 4.05 0.00 0.00 0.00 2.86 0.00 -
P/NAPS 0.36 0.34 0.35 0.36 0.39 0.33 0.46 -15.08%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment