[KMLOONG] QoQ Quarter Result on 30-Apr-2019 [#1]

Stock
[KMLOONG] KIM LOONG RESOURCES BHD
Announcement Date
27-Jun-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2020
Quarter
30-Apr-2019 [#1]
Profit Trend
QoQ- 360.8%
YoY- -27.93%
Quarter Report
Latest QR
Upcoming QR
KMLOONG's Result
KMLOONG's Financial Summary
View:
Show?
Quarter Result
31/01/20 31/10/19 31/07/19 30/04/19 31/01/19 31/10/18 31/07/18 CAGR
Revenue 181,033 175,309 154,317 168,966 198,519 227,641 210,287 -9.47%
PBT 5,672 19,162 12,174 22,892 12,805 24,100 18,574 -54.55%
Tax -3,239 -4,821 -1,952 -5,206 -10,727 -5,455 -4,503 -19.67%
NP 2,433 14,341 10,222 17,686 2,078 18,645 14,071 -68.86%
-
NP to SH 2,046 13,789 10,412 14,506 3,148 16,834 12,012 -69.17%
-
Tax Rate 57.11% 25.16% 16.03% 22.74% 83.77% 22.63% 24.24% -
Total Cost 178,600 160,968 144,095 151,280 196,441 208,996 196,216 -6.06%
-
Net Worth 718,877 718,877 728,213 746,885 737,549 728,213 746,884 -2.50%
Dividend
31/01/20 31/10/19 31/07/19 30/04/19 31/01/19 31/10/18 31/07/18 CAGR
Div - - 28,008 - 28,008 - 28,008 -
Div Payout % - - 269.00% - 889.71% - 233.17% -
Equity
31/01/20 31/10/19 31/07/19 30/04/19 31/01/19 31/10/18 31/07/18 CAGR
Net Worth 718,877 718,877 728,213 746,885 737,549 728,213 746,884 -2.50%
NOSH 935,413 935,413 935,413 935,413 935,413 935,413 935,412 0.00%
Ratio Analysis
31/01/20 31/10/19 31/07/19 30/04/19 31/01/19 31/10/18 31/07/18 CAGR
NP Margin 1.34% 8.18% 6.62% 10.47% 1.05% 8.19% 6.69% -
ROE 0.28% 1.92% 1.43% 1.94% 0.43% 2.31% 1.61% -
Per Share
31/01/20 31/10/19 31/07/19 30/04/19 31/01/19 31/10/18 31/07/18 CAGR
RPS 19.39 18.78 16.53 18.10 21.26 24.38 22.52 -9.47%
EPS 0.22 1.48 1.12 1.55 0.34 1.80 1.29 -69.14%
DPS 0.00 0.00 3.00 0.00 3.00 0.00 3.00 -
NAPS 0.77 0.77 0.78 0.80 0.79 0.78 0.80 -2.50%
Adjusted Per Share Value based on latest NOSH - 935,413
31/01/20 31/10/19 31/07/19 30/04/19 31/01/19 31/10/18 31/07/18 CAGR
RPS 18.52 17.93 15.79 17.28 20.31 23.29 21.51 -9.47%
EPS 0.21 1.41 1.07 1.48 0.32 1.72 1.23 -69.12%
DPS 0.00 0.00 2.87 0.00 2.87 0.00 2.87 -
NAPS 0.7354 0.7354 0.7449 0.764 0.7545 0.7449 0.764 -2.50%
Price Multiplier on Financial Quarter End Date
31/01/20 31/10/19 31/07/19 30/04/19 31/01/19 31/10/18 31/07/18 CAGR
Date 31/01/20 31/10/19 31/07/19 30/04/19 31/01/19 31/10/18 31/07/18 -
Price 1.26 1.16 1.17 1.21 1.25 1.23 1.39 -
P/RPS 6.50 6.18 7.08 6.69 5.88 5.04 6.17 3.52%
P/EPS 574.95 78.54 104.91 77.88 370.71 68.22 108.03 203.90%
EY 0.17 1.27 0.95 1.28 0.27 1.47 0.93 -67.69%
DY 0.00 0.00 2.56 0.00 2.40 0.00 2.16 -
P/NAPS 1.64 1.51 1.50 1.51 1.58 1.58 1.74 -3.85%
Price Multiplier on Announcement Date
31/01/20 31/10/19 31/07/19 30/04/19 31/01/19 31/10/18 31/07/18 CAGR
Date 27/03/20 27/12/19 27/09/19 27/06/19 26/03/19 27/12/18 27/09/18 -
Price 0.985 1.62 1.14 1.15 1.26 1.16 1.31 -
P/RPS 5.08 8.63 6.90 6.35 5.93 4.76 5.82 -8.64%
P/EPS 449.46 109.68 102.22 74.01 373.68 64.33 101.82 168.36%
EY 0.22 0.91 0.98 1.35 0.27 1.55 0.98 -62.96%
DY 0.00 0.00 2.63 0.00 2.38 0.00 2.29 -
P/NAPS 1.28 2.10 1.46 1.44 1.59 1.49 1.64 -15.19%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment