[HTPADU] QoQ Quarter Result on 31-Dec-2017 [#4]

Stock
[HTPADU] HEITECH PADU BHD
Announcement Date
27-Feb-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2017
Quarter
31-Dec-2017 [#4]
Profit Trend
QoQ- -479.49%
YoY- -343.26%
Quarter Report
Latest QR
Upcoming QR
HTPADU's Result
HTPADU's Financial Summary
View:
Show?
Quarter Result
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Revenue 89,298 131,369 83,907 88,023 104,320 100,645 133,861 -23.63%
PBT 47 1,225 832 -19,305 -2,894 3,115 3,792 -94.62%
Tax -129 59 -1,024 1,946 298 -842 -1,545 -80.86%
NP -82 1,284 -192 -17,359 -2,596 2,273 2,247 -
-
NP to SH 2,159 1,676 -431 -16,133 -2,784 2,175 2,539 -10.23%
-
Tax Rate 274.47% -4.82% 123.08% - - 27.03% 40.74% -
Total Cost 89,380 130,085 84,099 105,382 106,916 98,372 131,614 -22.72%
-
Net Worth 133,617 113,372 129,526 128,555 135,641 143,739 141,714 -3.84%
Dividend
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Net Worth 133,617 113,372 129,526 128,555 135,641 143,739 141,714 -3.84%
NOSH 101,225 101,225 101,225 101,225 101,225 101,225 101,225 0.00%
Ratio Analysis
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
NP Margin -0.09% 0.98% -0.23% -19.72% -2.49% 2.26% 1.68% -
ROE 1.62% 1.48% -0.33% -12.55% -2.05% 1.51% 1.79% -
Per Share
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
RPS 88.22 129.78 71.26 86.96 103.06 99.43 132.24 -23.63%
EPS 2.13 1.66 -0.37 -15.94 -2.75 2.15 2.51 -10.35%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.32 1.12 1.10 1.27 1.34 1.42 1.40 -3.84%
Adjusted Per Share Value based on latest NOSH - 101,225
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
RPS 80.20 117.98 75.36 79.05 93.69 90.39 120.22 -23.63%
EPS 1.94 1.51 -0.39 -14.49 -2.50 1.95 2.28 -10.19%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.20 1.0182 1.1633 1.1545 1.2182 1.2909 1.2727 -3.84%
Price Multiplier on Financial Quarter End Date
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Date 28/09/18 29/06/18 30/03/18 29/12/17 29/09/17 30/06/17 31/03/17 -
Price 0.50 0.505 0.62 0.70 0.79 0.86 0.755 -
P/RPS 0.57 0.39 0.87 0.80 0.77 0.86 0.57 0.00%
P/EPS 23.44 30.50 -169.39 -4.39 -28.72 40.02 30.10 -15.34%
EY 4.27 3.28 -0.59 -22.77 -3.48 2.50 3.32 18.24%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.38 0.45 0.56 0.55 0.59 0.61 0.54 -20.86%
Price Multiplier on Announcement Date
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Date 30/11/18 30/08/18 31/05/18 27/02/18 22/11/17 24/08/17 25/05/17 -
Price 0.435 0.52 0.58 0.73 0.84 0.77 0.95 -
P/RPS 0.49 0.40 0.81 0.84 0.82 0.77 0.72 -22.61%
P/EPS 20.40 31.41 -158.46 -4.58 -30.54 35.84 37.87 -33.77%
EY 4.90 3.18 -0.63 -21.83 -3.27 2.79 2.64 50.97%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.33 0.46 0.53 0.57 0.63 0.54 0.68 -38.21%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment