[TIMECOM] QoQ Quarter Result on 30-Sep-2010 [#3]

Stock
[TIMECOM] TIME DOTCOM BHD
Announcement Date
25-Nov-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2010
Quarter
30-Sep-2010 [#3]
Profit Trend
QoQ- -8.85%
YoY- 75.44%
Quarter Report
Latest QR
Upcoming QR
TIMECOM's Result
TIMECOM's Financial Summary
View:
Show?
Quarter Result
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
Revenue 83,649 70,060 85,520 87,346 83,177 65,040 74,977 7.59%
PBT 28,597 22,883 26,207 20,949 22,982 18,768 31,383 -6.02%
Tax 0 0 18,165 0 0 0 0 -
NP 28,597 22,883 44,372 20,949 22,982 18,768 31,383 -6.02%
-
NP to SH 28,597 22,883 44,372 20,949 22,982 18,768 31,383 -6.02%
-
Tax Rate 0.00% 0.00% -69.31% 0.00% 0.00% 0.00% 0.00% -
Total Cost 55,052 47,177 41,148 66,397 60,195 46,272 43,594 16.88%
-
Net Worth 1,417,196 1,398,405 1,242,416 1,186,268 1,136,472 1,115,935 1,062,701 21.22%
Dividend
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
Net Worth 1,417,196 1,398,405 1,242,416 1,186,268 1,136,472 1,115,935 1,062,701 21.22%
NOSH 2,530,707 2,542,555 2,535,542 2,523,975 2,525,494 2,536,216 2,530,241 0.01%
Ratio Analysis
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
NP Margin 34.19% 32.66% 51.88% 23.98% 27.63% 28.86% 41.86% -
ROE 2.02% 1.64% 3.57% 1.77% 2.02% 1.68% 2.95% -
Per Share
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
RPS 3.31 2.76 3.37 3.46 3.29 2.56 2.96 7.75%
EPS 1.13 0.90 1.75 0.83 0.91 0.74 1.24 -6.02%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.56 0.55 0.49 0.47 0.45 0.44 0.42 21.20%
Adjusted Per Share Value based on latest NOSH - 2,523,975
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
RPS 4.52 3.79 4.63 4.72 4.50 3.52 4.06 7.43%
EPS 1.55 1.24 2.40 1.13 1.24 1.02 1.70 -5.98%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.7665 0.7564 0.672 0.6416 0.6147 0.6036 0.5748 21.21%
Price Multiplier on Financial Quarter End Date
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
Date 30/06/11 31/03/11 30/12/10 30/09/10 30/06/10 31/03/10 31/12/09 -
Price 3.70 4.28 3.97 3.08 2.33 2.42 1.92 -
P/RPS 111.94 155.33 117.70 89.00 70.75 94.37 64.79 44.12%
P/EPS 327.43 475.56 226.86 371.08 256.04 327.03 154.80 65.00%
EY 0.31 0.21 0.44 0.27 0.39 0.31 0.65 -39.04%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 6.61 7.78 8.10 6.55 5.18 5.50 4.57 27.98%
Price Multiplier on Announcement Date
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
Date 24/08/11 30/05/11 28/02/11 25/11/10 24/08/10 27/05/10 22/02/10 -
Price 2.67 3.97 3.78 3.38 2.85 2.03 1.88 -
P/RPS 80.78 144.08 112.07 97.67 86.53 79.16 63.44 17.53%
P/EPS 236.28 441.11 216.00 407.23 313.19 274.32 151.57 34.55%
EY 0.42 0.23 0.46 0.25 0.32 0.36 0.66 -26.07%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 4.77 7.22 7.71 7.19 6.33 4.61 4.48 4.28%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment