[TIMECOM] QoQ Quarter Result on 31-Dec-2017 [#4]

Stock
[TIMECOM] TIME DOTCOM BHD
Announcement Date
26-Feb-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2017
Quarter
31-Dec-2017 [#4]
Profit Trend
QoQ- 106.19%
YoY- -49.19%
Quarter Report
Latest QR
Upcoming QR
TIMECOM's Result
TIMECOM's Financial Summary
View:
Show?
Quarter Result
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Revenue 249,999 239,853 230,730 233,962 202,995 205,321 218,418 9.41%
PBT 82,574 68,527 65,970 57,253 42,472 37,880 55,514 30.27%
Tax -2,593 -3,589 -3,030 952 -14,243 -2,000 -2,466 3.40%
NP 79,981 64,938 62,940 58,205 28,229 35,880 53,048 31.45%
-
NP to SH 79,981 64,938 62,940 58,205 28,229 35,880 53,048 31.45%
-
Tax Rate 3.14% 5.24% 4.59% -1.66% 33.54% 5.28% 4.44% -
Total Cost 170,018 174,915 167,790 175,757 174,766 169,441 165,370 1.86%
-
Net Worth 2,431,885 2,349,073 2,279,299 2,267,670 2,201,497 2,175,948 2,140,431 8.87%
Dividend
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Div - - - 100,010 - - - -
Div Payout % - - - 171.82% - - - -
Equity
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Net Worth 2,431,885 2,349,073 2,279,299 2,267,670 2,201,497 2,175,948 2,140,431 8.87%
NOSH 583,607 581,453 581,453 581,453 581,453 578,709 578,495 0.58%
Ratio Analysis
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
NP Margin 31.99% 27.07% 27.28% 24.88% 13.91% 17.48% 24.29% -
ROE 3.29% 2.76% 2.76% 2.57% 1.28% 1.65% 2.48% -
Per Share
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
RPS 42.87 41.25 39.68 40.24 34.95 35.48 37.76 8.82%
EPS 13.71 11.17 10.82 10.01 4.86 6.20 9.17 30.71%
DPS 0.00 0.00 0.00 17.20 0.00 0.00 0.00 -
NAPS 4.17 4.04 3.92 3.90 3.79 3.76 3.70 8.29%
Adjusted Per Share Value based on latest NOSH - 581,453
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
RPS 13.52 12.97 12.48 12.65 10.98 11.11 11.81 9.42%
EPS 4.33 3.51 3.40 3.15 1.53 1.94 2.87 31.51%
DPS 0.00 0.00 0.00 5.41 0.00 0.00 0.00 -
NAPS 1.3154 1.2706 1.2328 1.2266 1.1908 1.1769 1.1577 8.87%
Price Multiplier on Financial Quarter End Date
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Date 28/09/18 29/06/18 30/03/18 29/12/17 29/09/17 30/06/17 31/03/17 -
Price 8.29 7.64 8.36 9.10 8.88 9.70 8.70 -
P/RPS 19.34 18.52 21.07 22.62 25.41 27.34 23.04 -11.00%
P/EPS 60.45 68.41 77.23 90.91 182.72 156.45 94.87 -25.93%
EY 1.65 1.46 1.29 1.10 0.55 0.64 1.05 35.12%
DY 0.00 0.00 0.00 1.89 0.00 0.00 0.00 -
P/NAPS 1.99 1.89 2.13 2.33 2.34 2.58 2.35 -10.48%
Price Multiplier on Announcement Date
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Date 27/11/18 28/08/18 31/05/18 26/02/18 24/11/17 28/08/17 31/05/17 -
Price 7.99 8.16 7.50 8.04 9.03 9.66 9.00 -
P/RPS 18.64 19.78 18.90 19.98 25.84 27.23 23.84 -15.11%
P/EPS 58.26 73.06 69.29 80.32 185.81 155.81 98.15 -29.34%
EY 1.72 1.37 1.44 1.25 0.54 0.64 1.02 41.62%
DY 0.00 0.00 0.00 2.14 0.00 0.00 0.00 -
P/NAPS 1.92 2.02 1.91 2.06 2.38 2.57 2.43 -14.52%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment