[KNUSFOR] QoQ Quarter Result on 30-Sep-2019 [#3]

Stock
[KNUSFOR] KNUSFORD BHD
Announcement Date
26-Nov-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
30-Sep-2019 [#3]
Profit Trend
QoQ- 20.96%
YoY- 226.78%
Quarter Report
Latest QR
Upcoming QR
KNUSFOR's Result
KNUSFOR's Financial Summary
View:
Show?
Quarter Result
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Revenue 54,078 53,631 130,902 116,062 94,329 70,702 101,972 -34.50%
PBT -2,688 -826 9,920 4,105 2,737 1,012 -5,847 -40.46%
Tax -458 -212 -711 -389 335 -282 -1,252 -48.88%
NP -3,146 -1,038 9,209 3,716 3,072 730 -7,099 -41.90%
-
NP to SH -3,146 -1,038 9,209 3,716 3,072 727 -7,101 -41.91%
-
Tax Rate - - 7.17% 9.48% -12.24% 27.87% - -
Total Cost 57,224 54,669 121,693 112,346 91,257 69,972 109,071 -34.97%
-
Net Worth 222,268 225,406 226,473 217,265 213,549 210,470 212,074 3.18%
Dividend
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Net Worth 222,268 225,406 226,473 217,265 213,549 210,470 212,074 3.18%
NOSH 99,645 99,645 99,645 99,645 99,645 99,645 99,645 0.00%
Ratio Analysis
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
NP Margin -5.82% -1.94% 7.04% 3.20% 3.26% 1.03% -6.96% -
ROE -1.42% -0.46% 4.07% 1.71% 1.44% 0.35% -3.35% -
Per Share
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
RPS 54.27 53.82 131.37 116.48 94.67 70.95 102.34 -34.50%
EPS -3.16 -1.04 9.24 3.73 3.09 0.73 -7.13 -41.89%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.2306 2.2621 2.2728 2.1804 2.1431 2.1122 2.1283 3.18%
Adjusted Per Share Value based on latest NOSH - 99,645
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
RPS 54.27 53.82 131.37 116.48 94.67 70.95 102.34 -34.50%
EPS -3.16 -1.04 9.24 3.73 3.09 0.73 -7.13 -41.89%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.2306 2.2621 2.2728 2.1804 2.1431 2.1122 2.1283 3.18%
Price Multiplier on Financial Quarter End Date
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Date 30/06/20 31/03/20 31/12/19 30/09/19 28/06/19 29/03/19 31/12/18 -
Price 0.63 0.49 0.69 0.59 0.65 0.43 0.50 -
P/RPS 1.16 0.91 0.53 0.51 0.69 0.61 0.49 77.71%
P/EPS -19.95 -47.04 7.47 15.82 21.08 58.94 -7.02 100.76%
EY -5.01 -2.13 13.39 6.32 4.74 1.70 -14.25 -50.21%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.28 0.22 0.30 0.27 0.30 0.20 0.23 14.02%
Price Multiplier on Announcement Date
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Date 27/08/20 30/06/20 26/02/20 26/11/19 27/08/19 29/05/19 26/02/19 -
Price 0.60 0.63 0.71 0.56 0.58 0.65 0.41 -
P/RPS 1.11 1.17 0.54 0.48 0.61 0.92 0.40 97.59%
P/EPS -19.00 -60.48 7.68 15.02 18.81 89.09 -5.75 122.01%
EY -5.26 -1.65 13.02 6.66 5.32 1.12 -17.38 -54.95%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.27 0.28 0.31 0.26 0.27 0.31 0.19 26.42%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment