[MERIDIAN] QoQ Quarter Result on 30-Jun-2020 [#4]

Announcement Date
04-Sep-2020
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2020
Quarter
30-Jun-2020 [#4]
Profit Trend
QoQ- -62.96%
YoY- 1217.89%
View:
Show?
Quarter Result
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Revenue 16,659 6,892 667 6,952 611 7,454 4,121 153.54%
PBT -3,930 1,623 -2,072 4,248 11,433 -11,199 38 -
Tax -2,201 -370 0 0 37 -63 -8 4115.69%
NP -6,131 1,253 -2,072 4,248 11,470 -11,262 30 -
-
NP to SH -6,131 1,253 -2,072 4,248 11,470 -11,262 30 -
-
Tax Rate - 22.80% - 0.00% -0.32% - 21.05% -
Total Cost 22,790 5,639 2,739 2,704 -10,859 18,716 4,091 213.92%
-
Net Worth 117,830 123,722 117,830 147,288 141,396 135,505 113,287 2.65%
Dividend
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Net Worth 117,830 123,722 117,830 147,288 141,396 135,505 113,287 2.65%
NOSH 589,153 589,153 589,153 589,153 589,153 589,153 523,655 8.16%
Ratio Analysis
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
NP Margin -36.80% 18.18% -310.64% 61.10% 1,877.25% -151.09% 0.73% -
ROE -5.20% 1.01% -1.76% 2.88% 8.11% -8.31% 0.03% -
Per Share
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
RPS 2.83 1.17 0.11 1.18 0.10 1.27 0.84 124.56%
EPS -1.04 0.21 -0.35 0.72 1.95 -1.91 0.01 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.20 0.21 0.20 0.25 0.24 0.23 0.23 -8.88%
Adjusted Per Share Value based on latest NOSH - 589,153
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
RPS 7.29 3.02 0.29 3.04 0.27 3.26 1.80 153.86%
EPS -2.68 0.55 -0.91 1.86 5.02 -4.93 0.01 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5158 0.5416 0.5158 0.6448 0.619 0.5932 0.4959 2.65%
Price Multiplier on Financial Quarter End Date
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Date 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 -
Price 0.335 0.425 0.35 0.08 0.055 0.065 0.075 -
P/RPS 11.85 36.33 309.15 6.78 53.03 5.14 8.96 20.46%
P/EPS -32.19 199.83 -99.52 11.10 2.83 -3.40 1,231.39 -
EY -3.11 0.50 -1.00 9.01 35.40 -29.41 0.08 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.68 2.02 1.75 0.32 0.23 0.28 0.33 195.64%
Price Multiplier on Announcement Date
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Date 31/05/21 26/02/21 30/11/20 04/09/20 26/06/20 28/02/20 19/11/19 -
Price 0.14 0.35 0.34 0.265 0.08 0.085 0.065 -
P/RPS 4.95 29.92 300.32 22.46 77.14 6.72 7.77 -25.94%
P/EPS -13.45 164.57 -96.68 36.75 4.11 -4.45 1,067.20 -
EY -7.43 0.61 -1.03 2.72 24.34 -22.49 0.09 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.70 1.67 1.70 1.06 0.33 0.37 0.28 84.09%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment