[PBA] QoQ Quarter Result on 31-Dec-2023 [#4]

Stock
[PBA] PBA HOLDINGS BHD
Announcement Date
28-Feb-2024
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2023
Quarter
31-Dec-2023 [#4]
Profit Trend
QoQ- -132.89%
YoY- 27.83%
Quarter Report
Latest QR
Upcoming QR
PBA's Result
PBA's Financial Summary
View:
Show?
Quarter Result
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Revenue 150,328 111,173 107,454 114,310 104,444 97,394 58,238 88.28%
PBT 58,370 16,400 14,071 29,148 11,547 13,644 -33,131 -
Tax -3,147 -2,050 -26,159 7,608 -14,835 -676 16,382 -
NP 55,223 14,350 -12,088 36,756 -3,288 12,968 -16,749 -
-
NP to SH 55,223 14,350 -12,088 36,756 -3,288 12,968 -16,749 -
-
Tax Rate 5.39% 12.50% 185.91% -26.10% 128.47% 4.95% - -
Total Cost 95,105 96,823 119,542 77,554 107,732 84,426 74,987 17.18%
-
Net Worth 1,006,227 950,124 935,758 952,838 921,098 924,375 702,309 27.11%
Dividend
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Div - - 5,792 5,792 - - 4,964 -
Div Payout % - - 0.00% 15.76% - - 0.00% -
Equity
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Net Worth 1,006,227 950,124 935,758 952,838 921,098 924,375 702,309 27.11%
NOSH 331,270 331,270 331,270 331,270 331,270 331,270 331,270 0.00%
Ratio Analysis
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
NP Margin 36.74% 12.91% -11.25% 32.15% -3.15% 13.31% -28.76% -
ROE 5.49% 1.51% -1.29% 3.86% -0.36% 1.40% -2.38% -
Per Share
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
RPS 45.42 33.59 32.46 34.54 31.55 29.42 17.59 88.32%
EPS 16.68 4.34 -3.65 11.10 -0.99 3.92 -5.06 -
DPS 0.00 0.00 1.75 1.75 0.00 0.00 1.50 -
NAPS 3.04 2.8705 2.8271 2.8787 2.7828 2.7927 2.1218 27.11%
Adjusted Per Share Value based on latest NOSH - 331,270
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
RPS 45.38 33.56 32.44 34.51 31.53 29.40 17.58 88.28%
EPS 16.67 4.33 -3.65 11.10 -0.99 3.91 -5.06 -
DPS 0.00 0.00 1.75 1.75 0.00 0.00 1.50 -
NAPS 3.0375 2.8681 2.8248 2.8763 2.7805 2.7904 2.1201 27.11%
Price Multiplier on Financial Quarter End Date
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Date 28/06/24 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 -
Price 1.76 1.86 1.46 0.80 0.81 0.77 0.76 -
P/RPS 3.88 5.54 4.50 2.32 2.57 2.62 4.32 -6.91%
P/EPS 10.55 42.90 -39.98 7.20 -81.54 19.65 -15.02 -
EY 9.48 2.33 -2.50 13.88 -1.23 5.09 -6.66 -
DY 0.00 0.00 1.20 2.19 0.00 0.00 1.97 -
P/NAPS 0.58 0.65 0.52 0.28 0.29 0.28 0.36 37.47%
Price Multiplier on Announcement Date
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Date 26/08/24 24/05/24 28/02/24 07/11/23 24/08/23 06/06/23 28/02/23 -
Price 1.80 2.07 2.46 0.82 0.83 0.815 0.80 -
P/RPS 3.96 6.16 7.58 2.37 2.63 2.77 4.55 -8.85%
P/EPS 10.79 47.75 -67.36 7.38 -83.55 20.80 -15.81 -
EY 9.27 2.09 -1.48 13.54 -1.20 4.81 -6.33 -
DY 0.00 0.00 0.71 2.13 0.00 0.00 1.87 -
P/NAPS 0.59 0.72 0.87 0.28 0.30 0.29 0.38 34.12%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment