[PBA] QoQ Quarter Result on 31-Dec-2023 [#4]

Stock
[PBA] PBA HOLDINGS BHD
Announcement Date
28-Feb-2024
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2023
Quarter
31-Dec-2023 [#4]
Profit Trend
QoQ- -132.89%
YoY- 27.83%
Quarter Report
Latest QR
Upcoming QR
PBA's Result
PBA's Financial Summary
View:
Show?
Quarter Result
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Revenue 139,892 150,328 111,173 107,454 114,310 104,444 97,394 27.21%
PBT 42,203 58,370 16,400 14,071 29,148 11,547 13,644 111.85%
Tax -21,044 -3,147 -2,050 -26,159 7,608 -14,835 -676 883.40%
NP 21,159 55,223 14,350 -12,088 36,756 -3,288 12,968 38.47%
-
NP to SH 21,159 55,223 14,350 -12,088 36,756 -3,288 12,968 38.47%
-
Tax Rate 49.86% 5.39% 12.50% 185.91% -26.10% 128.47% 4.95% -
Total Cost 118,733 95,105 96,823 119,542 77,554 107,732 84,426 25.44%
-
Net Worth 1,019,467 1,006,227 950,124 935,758 952,838 921,098 924,375 6.72%
Dividend
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Div - - - 5,792 5,792 - - -
Div Payout % - - - 0.00% 15.76% - - -
Equity
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Net Worth 1,019,467 1,006,227 950,124 935,758 952,838 921,098 924,375 6.72%
NOSH 331,270 331,270 331,270 331,270 331,270 331,270 331,270 0.00%
Ratio Analysis
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
NP Margin 15.13% 36.74% 12.91% -11.25% 32.15% -3.15% 13.31% -
ROE 2.08% 5.49% 1.51% -1.29% 3.86% -0.36% 1.40% -
Per Share
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 42.26 45.42 33.59 32.46 34.54 31.55 29.42 27.22%
EPS 6.39 16.68 4.34 -3.65 11.10 -0.99 3.92 38.38%
DPS 0.00 0.00 0.00 1.75 1.75 0.00 0.00 -
NAPS 3.08 3.04 2.8705 2.8271 2.8787 2.7828 2.7927 6.72%
Adjusted Per Share Value based on latest NOSH - 331,270
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 42.23 45.38 33.56 32.44 34.51 31.53 29.40 27.22%
EPS 6.39 16.67 4.33 -3.65 11.10 -0.99 3.91 38.62%
DPS 0.00 0.00 0.00 1.75 1.75 0.00 0.00 -
NAPS 3.0775 3.0375 2.8681 2.8248 2.8763 2.7805 2.7904 6.72%
Price Multiplier on Financial Quarter End Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 30/09/24 28/06/24 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 -
Price 2.38 1.76 1.86 1.46 0.80 0.81 0.77 -
P/RPS 5.63 3.88 5.54 4.50 2.32 2.57 2.62 66.29%
P/EPS 37.23 10.55 42.90 -39.98 7.20 -81.54 19.65 52.93%
EY 2.69 9.48 2.33 -2.50 13.88 -1.23 5.09 -34.55%
DY 0.00 0.00 0.00 1.20 2.19 0.00 0.00 -
P/NAPS 0.77 0.58 0.65 0.52 0.28 0.29 0.28 95.92%
Price Multiplier on Announcement Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 15/11/24 26/08/24 24/05/24 28/02/24 07/11/23 24/08/23 06/06/23 -
Price 2.35 1.80 2.07 2.46 0.82 0.83 0.815 -
P/RPS 5.56 3.96 6.16 7.58 2.37 2.63 2.77 58.92%
P/EPS 36.76 10.79 47.75 -67.36 7.38 -83.55 20.80 46.02%
EY 2.72 9.27 2.09 -1.48 13.54 -1.20 4.81 -31.54%
DY 0.00 0.00 0.00 0.71 2.13 0.00 0.00 -
P/NAPS 0.76 0.59 0.72 0.87 0.28 0.30 0.29 89.74%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment