[PBA] YoY Quarter Result on 30-Jun-2023 [#2]

Stock
[PBA] PBA HOLDINGS BHD
Announcement Date
24-Aug-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2023
Quarter
30-Jun-2023 [#2]
Profit Trend
QoQ- -125.35%
YoY- -128.56%
Quarter Report
Latest QR
Upcoming QR
PBA's Result
PBA's Financial Summary
View:
Show?
Quarter Result
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Revenue 150,328 104,444 92,007 79,981 84,991 97,004 88,782 9.16%
PBT 58,370 11,547 11,700 2,432 8,673 18,223 16,874 22.95%
Tax -3,147 -14,835 -188 -1,116 4 -1,317 -479 36.81%
NP 55,223 -3,288 11,512 1,316 8,677 16,906 16,395 22.41%
-
NP to SH 55,223 -3,288 11,512 1,316 8,677 16,906 16,395 22.41%
-
Tax Rate 5.39% 128.47% 1.61% 45.89% -0.05% 7.23% 2.84% -
Total Cost 95,105 107,732 80,495 78,665 76,314 80,098 72,387 4.64%
-
Net Worth 1,006,227 921,098 764,603 701,715 691,785 695,097 840,742 3.03%
Dividend
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Net Worth 1,006,227 921,098 764,603 701,715 691,785 695,097 840,742 3.03%
NOSH 331,270 331,270 331,270 331,270 331,270 331,270 331,270 0.00%
Ratio Analysis
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
NP Margin 36.74% -3.15% 12.51% 1.65% 10.21% 17.43% 18.47% -
ROE 5.49% -0.36% 1.51% 0.19% 1.25% 2.43% 1.95% -
Per Share
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
RPS 45.42 31.55 27.80 24.16 25.68 29.31 26.82 9.16%
EPS 16.68 -0.99 3.48 0.40 2.62 5.11 4.95 22.41%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.04 2.7828 2.31 2.12 2.09 2.10 2.54 3.03%
Adjusted Per Share Value based on latest NOSH - 331,270
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
RPS 45.38 31.53 27.77 24.14 25.66 29.28 26.80 9.16%
EPS 16.67 -0.99 3.48 0.40 2.62 5.10 4.95 22.40%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.0375 2.7805 2.3081 2.1183 2.0883 2.0983 2.5379 3.03%
Price Multiplier on Financial Quarter End Date
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Date 28/06/24 30/06/23 30/06/22 30/06/21 30/06/20 28/06/19 29/06/18 -
Price 1.76 0.81 0.785 0.845 0.85 1.13 1.23 -
P/RPS 3.88 2.57 2.82 3.50 3.31 3.86 4.59 -2.75%
P/EPS 10.55 -81.54 22.57 212.53 32.42 22.12 24.83 -13.28%
EY 9.48 -1.23 4.43 0.47 3.08 4.52 4.03 15.30%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.58 0.29 0.34 0.40 0.41 0.54 0.48 3.20%
Price Multiplier on Announcement Date
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Date 26/08/24 24/08/23 24/08/22 25/08/21 26/08/20 28/08/19 27/08/18 -
Price 1.80 0.83 0.765 0.835 0.86 1.10 1.19 -
P/RPS 3.96 2.63 2.75 3.46 3.35 3.75 4.44 -1.88%
P/EPS 10.79 -83.55 22.00 210.02 32.81 21.54 24.03 -12.48%
EY 9.27 -1.20 4.55 0.48 3.05 4.64 4.16 14.27%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.59 0.30 0.33 0.39 0.41 0.52 0.47 3.85%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment