[YB] QoQ Quarter Result on 31-Mar-2023 [#3]

Announcement Date
26-May-2023
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2023
Quarter
31-Mar-2023 [#3]
Profit Trend
QoQ- -457.23%
YoY- -409.03%
View:
Show?
Quarter Result
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Revenue 17,105 16,422 15,220 14,772 19,565 17,386 27,751 -27.50%
PBT -6,835 -11,576 -6,475 -17,046 4,786 -8,282 4,550 -
Tax -2 0 5,916 142 -54 48 -543 -97.59%
NP -6,837 -11,576 -559 -16,904 4,732 -8,234 4,007 -
-
NP to SH -6,837 -11,576 -559 -16,904 4,732 -8,234 4,007 -
-
Tax Rate - - - - 1.13% - 11.93% -
Total Cost 23,942 27,998 15,779 31,676 14,833 25,620 23,744 0.55%
-
Net Worth 305,944 314,701 328,268 331,173 345,730 339,888 310,032 -0.87%
Dividend
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Net Worth 305,944 314,701 328,268 331,173 345,730 339,888 310,032 -0.87%
NOSH 291,390 291,390 291,311 291,311 291,311 291,311 291,311 0.01%
Ratio Analysis
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
NP Margin -39.97% -70.49% -3.67% -114.43% 24.19% -47.36% 14.44% -
ROE -2.23% -3.68% -0.17% -5.10% 1.37% -2.42% 1.29% -
Per Share
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
RPS 5.87 5.64 5.24 5.08 6.73 5.98 10.74 -33.07%
EPS -2.35 -3.97 -0.19 -5.82 1.63 -2.83 1.55 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.05 1.08 1.13 1.14 1.19 1.17 1.20 -8.49%
Adjusted Per Share Value based on latest NOSH - 291,311
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
RPS 5.86 5.63 5.21 5.06 6.70 5.96 9.51 -27.52%
EPS -2.34 -3.97 -0.19 -5.79 1.62 -2.82 1.37 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.0482 1.0782 1.1247 1.1346 1.1845 1.1645 1.0622 -0.87%
Price Multiplier on Financial Quarter End Date
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Date 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 30/09/22 30/06/22 -
Price 0.255 0.295 0.28 0.335 0.39 0.355 0.395 -
P/RPS 4.34 5.23 5.34 6.59 5.79 5.93 3.68 11.59%
P/EPS -10.87 -7.43 -145.51 -5.76 23.94 -12.52 25.47 -
EY -9.20 -13.47 -0.69 -17.37 4.18 -7.98 3.93 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.24 0.27 0.25 0.29 0.33 0.30 0.33 -19.08%
Price Multiplier on Announcement Date
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Date 28/02/24 29/11/23 28/08/23 26/05/23 23/02/23 29/11/22 29/08/22 -
Price 0.24 0.26 0.29 0.315 0.36 0.435 0.41 -
P/RPS 4.09 4.61 5.54 6.19 5.35 7.27 3.82 4.64%
P/EPS -10.23 -6.54 -150.71 -5.41 22.10 -15.35 26.44 -
EY -9.78 -15.28 -0.66 -18.47 4.52 -6.52 3.78 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.23 0.24 0.26 0.28 0.30 0.37 0.34 -22.88%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment