[OSK] QoQ Quarter Result on 30-Jun-2019 [#2]

Stock
[OSK] OSK HOLDINGS BHD
Announcement Date
29-Aug-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
30-Jun-2019 [#2]
Profit Trend
QoQ- -9.25%
YoY- 49.92%
Quarter Report
Latest QR
Upcoming QR
OSK's Result
OSK's Financial Summary
View:
Show?
Quarter Result
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Revenue 255,727 291,530 315,723 336,402 263,868 317,412 351,240 -19.05%
PBT 86,983 153,921 116,134 94,273 106,200 161,986 72,617 12.77%
Tax -9,352 -21,227 -6,945 -10,367 -13,330 -6,403 -8,826 3.93%
NP 77,631 132,694 109,189 83,906 92,870 155,583 63,791 13.97%
-
NP to SH 76,766 130,166 107,577 82,905 91,355 152,215 63,522 13.44%
-
Tax Rate 10.75% 13.79% 5.98% 11.00% 12.55% 3.95% 12.15% -
Total Cost 178,096 158,836 206,534 252,496 170,998 161,829 287,449 -27.30%
-
Net Worth 5,011,667 5,005,148 4,922,963 4,777,559 4,715,243 4,590,612 4,528,296 6.98%
Dividend
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Div - 62,304 - 41,544 - 62,316 - -
Div Payout % - 47.87% - 50.11% - 40.94% - -
Equity
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Net Worth 5,011,667 5,005,148 4,922,963 4,777,559 4,715,243 4,590,612 4,528,296 6.98%
NOSH 2,095,000 2,095,000 2,095,000 2,095,000 2,095,000 2,095,000 2,095,000 0.00%
Ratio Analysis
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
NP Margin 30.36% 45.52% 34.58% 24.94% 35.20% 49.02% 18.16% -
ROE 1.53% 2.60% 2.19% 1.74% 1.94% 3.32% 1.40% -
Per Share
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
RPS 12.35 14.04 15.20 16.19 12.70 15.28 16.91 -18.88%
EPS 3.71 6.27 5.18 3.99 4.40 7.33 3.06 13.68%
DPS 0.00 3.00 0.00 2.00 0.00 3.00 0.00 -
NAPS 2.42 2.41 2.37 2.30 2.27 2.21 2.18 7.20%
Adjusted Per Share Value based on latest NOSH - 2,095,000
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
RPS 12.20 13.91 15.07 16.06 12.59 15.15 16.76 -19.06%
EPS 3.66 6.21 5.13 3.96 4.36 7.26 3.03 13.40%
DPS 0.00 2.97 0.00 1.98 0.00 2.97 0.00 -
NAPS 2.3919 2.3887 2.3495 2.2801 2.2504 2.1909 2.1612 6.98%
Price Multiplier on Financial Quarter End Date
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Date 31/03/20 31/12/19 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 -
Price 0.715 1.04 0.965 0.94 0.935 0.87 0.96 -
P/RPS 5.79 7.41 6.35 5.80 7.36 5.69 5.68 1.28%
P/EPS 19.29 16.59 18.63 23.55 21.26 11.87 31.39 -27.69%
EY 5.18 6.03 5.37 4.25 4.70 8.42 3.19 38.11%
DY 0.00 2.88 0.00 2.13 0.00 3.45 0.00 -
P/NAPS 0.30 0.43 0.41 0.41 0.41 0.39 0.44 -22.51%
Price Multiplier on Announcement Date
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Date 29/05/20 27/02/20 25/11/19 29/08/19 27/05/19 27/02/19 27/11/18 -
Price 0.845 0.96 0.945 0.905 0.86 0.985 0.895 -
P/RPS 6.84 6.84 6.22 5.59 6.77 6.45 5.29 18.66%
P/EPS 22.80 15.32 18.25 22.67 19.55 13.44 29.27 -15.32%
EY 4.39 6.53 5.48 4.41 5.11 7.44 3.42 18.09%
DY 0.00 3.13 0.00 2.21 0.00 3.05 0.00 -
P/NAPS 0.35 0.40 0.40 0.39 0.38 0.45 0.41 -10.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment