[TRC] QoQ Quarter Result on 31-Dec-2019 [#4]

Stock
[TRC] TRC SYNERGY BHD
Announcement Date
27-Feb-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
31-Dec-2019 [#4]
Profit Trend
QoQ- 1253.68%
YoY- -24.41%
Quarter Report
Latest QR
Upcoming QR
TRC's Result
TRC's Financial Summary
View:
Show?
Quarter Result
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Revenue 189,983 139,386 137,632 190,906 234,383 218,936 195,743 -1.96%
PBT 8,328 12,429 4,187 5,971 3,344 3,605 19,003 -42.21%
Tax -2,658 -1,393 -4,506 -2,248 -2,971 -569 -5,907 -41.19%
NP 5,670 11,036 -319 3,723 373 3,036 13,096 -42.68%
-
NP to SH 5,742 11,180 -414 3,682 272 2,834 13,035 -42.01%
-
Tax Rate 31.92% 11.21% 107.62% 37.65% 88.85% 15.78% 31.08% -
Total Cost 184,313 128,350 137,951 187,183 234,010 215,900 182,647 0.60%
-
Net Worth 426,561 427,775 417,020 427,642 422,837 432,447 427,642 -0.16%
Dividend
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Net Worth 426,561 427,775 417,020 427,642 422,837 432,447 427,642 -0.16%
NOSH 480,497 480,497 480,497 480,497 480,497 480,497 480,497 0.00%
Ratio Analysis
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
NP Margin 2.98% 7.92% -0.23% 1.95% 0.16% 1.39% 6.69% -
ROE 1.35% 2.61% -0.10% 0.86% 0.06% 0.66% 3.05% -
Per Share
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
RPS 40.08 29.33 28.71 39.73 48.78 45.56 40.74 -1.08%
EPS 1.22 2.37 -0.09 0.77 0.06 0.59 2.71 -41.17%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.90 0.90 0.87 0.89 0.88 0.90 0.89 0.74%
Adjusted Per Share Value based on latest NOSH - 480,497
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
RPS 40.53 29.73 29.36 40.72 50.00 46.70 41.76 -1.96%
EPS 1.22 2.38 -0.09 0.79 0.06 0.60 2.78 -42.16%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.91 0.9125 0.8896 0.9123 0.902 0.9225 0.9123 -0.16%
Price Multiplier on Financial Quarter End Date
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Date 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 28/06/19 29/03/19 -
Price 0.31 0.33 0.25 0.44 0.495 0.64 0.62 -
P/RPS 0.77 1.13 0.87 1.11 1.01 1.40 1.52 -36.37%
P/EPS 25.59 14.03 -289.45 57.42 874.43 108.51 22.85 7.82%
EY 3.91 7.13 -0.35 1.74 0.11 0.92 4.38 -7.26%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.34 0.37 0.29 0.49 0.56 0.71 0.70 -38.12%
Price Multiplier on Announcement Date
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Date 27/11/20 28/08/20 30/06/20 27/02/20 29/11/19 28/08/19 27/05/19 -
Price 0.315 0.325 0.33 0.39 0.455 0.555 0.69 -
P/RPS 0.79 1.11 1.15 0.98 0.93 1.22 1.69 -39.68%
P/EPS 26.00 13.82 -382.08 50.89 803.77 94.10 25.43 1.48%
EY 3.85 7.24 -0.26 1.96 0.12 1.06 3.93 -1.35%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.35 0.36 0.38 0.44 0.52 0.62 0.78 -41.30%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment