[ENGTEX] QoQ Quarter Result on 31-Dec-2012 [#4]

Stock
[ENGTEX] ENGTEX GROUP BHD
Announcement Date
27-Feb-2013
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2012
Quarter
31-Dec-2012 [#4]
Profit Trend
QoQ- -114.99%
YoY- -116.18%
Quarter Report
Latest QR
Upcoming QR
ENGTEX's Result
ENGTEX's Financial Summary
View:
Show?
Quarter Result
30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 CAGR
Revenue 263,472 279,300 269,404 243,111 231,413 248,780 197,154 21.30%
PBT 15,472 20,283 20,143 1,784 10,262 19,564 10,413 30.17%
Tax -4,072 -5,049 -4,996 -2,693 -2,193 -4,190 -2,048 58.05%
NP 11,400 15,234 15,147 -909 8,069 15,374 8,365 22.89%
-
NP to SH 10,404 14,124 13,937 -1,156 7,712 14,735 7,879 20.34%
-
Tax Rate 26.32% 24.89% 24.80% 150.95% 21.37% 21.42% 19.67% -
Total Cost 252,072 264,066 254,257 244,020 223,344 233,406 188,789 21.23%
-
Net Worth 343,070 332,549 323,503 298,925 297,194 292,062 280,854 14.25%
Dividend
30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 CAGR
Net Worth 343,070 332,549 323,503 298,925 297,194 292,062 280,854 14.25%
NOSH 186,451 186,825 188,083 189,193 188,097 188,427 188,492 -0.72%
Ratio Analysis
30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 CAGR
NP Margin 4.33% 5.45% 5.62% -0.37% 3.49% 6.18% 4.24% -
ROE 3.03% 4.25% 4.31% -0.39% 2.59% 5.05% 2.81% -
Per Share
30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 CAGR
RPS 141.31 149.50 143.24 128.50 123.03 132.03 104.59 22.19%
EPS 5.58 7.56 7.41 -0.61 4.10 7.82 4.18 21.21%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.84 1.78 1.72 1.58 1.58 1.55 1.49 15.08%
Adjusted Per Share Value based on latest NOSH - 189,193
30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 CAGR
RPS 33.17 35.16 33.92 30.61 29.13 31.32 24.82 21.30%
EPS 1.31 1.78 1.75 -0.15 0.97 1.86 0.99 20.50%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4319 0.4187 0.4073 0.3763 0.3742 0.3677 0.3536 14.25%
Price Multiplier on Financial Quarter End Date
30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 CAGR
Date 30/09/13 28/06/13 29/03/13 31/12/12 28/09/12 29/06/12 30/03/12 -
Price 1.42 0.95 0.805 0.86 0.90 0.92 0.96 -
P/RPS 1.00 0.64 0.56 0.67 0.73 0.70 0.92 5.71%
P/EPS 25.45 12.57 10.86 -140.75 21.95 11.76 22.97 7.06%
EY 3.93 7.96 9.20 -0.71 4.56 8.50 4.35 -6.53%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.77 0.53 0.47 0.54 0.57 0.59 0.64 13.10%
Price Multiplier on Announcement Date
30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 CAGR
Date 27/11/13 22/08/13 23/05/13 27/02/13 22/11/12 27/08/12 24/05/12 -
Price 1.69 1.16 0.875 0.90 0.90 0.94 0.97 -
P/RPS 1.20 0.78 0.61 0.70 0.73 0.71 0.93 18.50%
P/EPS 30.29 15.34 11.81 -147.30 21.95 12.02 23.21 19.40%
EY 3.30 6.52 8.47 -0.68 4.56 8.32 4.31 -16.29%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.92 0.65 0.51 0.57 0.57 0.61 0.65 26.03%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment