[ENGTEX] QoQ Quarter Result on 30-Sep-2013 [#3]

Stock
[ENGTEX] ENGTEX GROUP BHD
Announcement Date
27-Nov-2013
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2013
Quarter
30-Sep-2013 [#3]
Profit Trend
QoQ- -26.34%
YoY- 34.91%
Quarter Report
Latest QR
Upcoming QR
ENGTEX's Result
ENGTEX's Financial Summary
View:
Show?
Quarter Result
30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 CAGR
Revenue 331,277 260,293 278,199 263,472 279,300 269,404 243,111 22.98%
PBT 21,501 15,022 15,420 15,472 20,283 20,143 1,784 428.06%
Tax -5,614 -3,680 -2,232 -4,072 -5,049 -4,996 -2,693 63.40%
NP 15,887 11,342 13,188 11,400 15,234 15,147 -909 -
-
NP to SH 14,863 10,451 12,755 10,404 14,124 13,937 -1,156 -
-
Tax Rate 26.11% 24.50% 14.47% 26.32% 24.89% 24.80% 150.95% -
Total Cost 315,390 248,951 265,011 252,072 264,066 254,257 244,020 18.70%
-
Net Worth 412,643 374,587 186,699 343,070 332,549 323,503 298,925 24.05%
Dividend
30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 CAGR
Div - 8,859 3,267 - - - - -
Div Payout % - 84.77% 25.62% - - - - -
Equity
30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 CAGR
Net Worth 412,643 374,587 186,699 343,070 332,549 323,503 298,925 24.05%
NOSH 195,565 187,293 186,699 186,451 186,825 188,083 189,193 2.23%
Ratio Analysis
30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 CAGR
NP Margin 4.80% 4.36% 4.74% 4.33% 5.45% 5.62% -0.37% -
ROE 3.60% 2.79% 6.83% 3.03% 4.25% 4.31% -0.39% -
Per Share
30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 CAGR
RPS 169.39 138.98 149.01 141.31 149.50 143.24 128.50 20.28%
EPS 7.60 5.58 4.47 5.58 7.56 7.41 -0.61 -
DPS 0.00 4.73 1.75 0.00 0.00 0.00 0.00 -
NAPS 2.11 2.00 1.00 1.84 1.78 1.72 1.58 21.33%
Adjusted Per Share Value based on latest NOSH - 186,451
30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 CAGR
RPS 41.71 32.77 35.02 33.17 35.16 33.92 30.61 22.97%
EPS 1.87 1.32 1.61 1.31 1.78 1.75 -0.15 -
DPS 0.00 1.12 0.41 0.00 0.00 0.00 0.00 -
NAPS 0.5195 0.4716 0.235 0.4319 0.4187 0.4073 0.3763 24.05%
Price Multiplier on Financial Quarter End Date
30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 CAGR
Date 30/06/14 31/03/14 31/12/13 30/09/13 28/06/13 29/03/13 31/12/12 -
Price 1.85 1.89 1.62 1.42 0.95 0.805 0.86 -
P/RPS 1.09 1.36 1.09 1.00 0.64 0.56 0.67 38.44%
P/EPS 24.34 33.87 23.71 25.45 12.57 10.86 -140.75 -
EY 4.11 2.95 4.22 3.93 7.96 9.20 -0.71 -
DY 0.00 2.50 1.08 0.00 0.00 0.00 0.00 -
P/NAPS 0.88 0.95 1.62 0.77 0.53 0.47 0.54 38.60%
Price Multiplier on Announcement Date
30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 CAGR
Date 21/08/14 15/05/14 26/02/14 27/11/13 22/08/13 23/05/13 27/02/13 -
Price 1.94 1.93 1.91 1.69 1.16 0.875 0.90 -
P/RPS 1.15 1.39 1.28 1.20 0.78 0.61 0.70 39.35%
P/EPS 25.53 34.59 27.96 30.29 15.34 11.81 -147.30 -
EY 3.92 2.89 3.58 3.30 6.52 8.47 -0.68 -
DY 0.00 2.45 0.92 0.00 0.00 0.00 0.00 -
P/NAPS 0.92 0.97 1.91 0.92 0.65 0.51 0.57 37.71%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment