[ENGTEX] QoQ Quarter Result on 30-Jun-2012 [#2]

Stock
[ENGTEX] ENGTEX GROUP BHD
Announcement Date
27-Aug-2012
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2012
Quarter
30-Jun-2012 [#2]
Profit Trend
QoQ- 87.02%
YoY- 112.69%
Quarter Report
Latest QR
Upcoming QR
ENGTEX's Result
ENGTEX's Financial Summary
View:
Show?
Quarter Result
31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 CAGR
Revenue 269,404 243,111 231,413 248,780 197,154 213,533 204,809 20.03%
PBT 20,143 1,784 10,262 19,564 10,413 9,655 14,490 24.53%
Tax -4,996 -2,693 -2,193 -4,190 -2,048 -2,147 -2,018 82.90%
NP 15,147 -909 8,069 15,374 8,365 7,508 12,472 13.81%
-
NP to SH 13,937 -1,156 7,712 14,735 7,879 7,146 10,556 20.32%
-
Tax Rate 24.80% 150.95% 21.37% 21.42% 19.67% 22.24% 13.93% -
Total Cost 254,257 244,020 223,344 233,406 188,789 206,025 192,337 20.42%
-
Net Worth 323,503 298,925 297,194 292,062 280,854 273,395 266,260 13.84%
Dividend
31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 CAGR
Div - - - - - 3,770 - -
Div Payout % - - - - - 52.77% - -
Equity
31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 CAGR
Net Worth 323,503 298,925 297,194 292,062 280,854 273,395 266,260 13.84%
NOSH 188,083 189,193 188,097 188,427 188,492 188,548 188,837 -0.26%
Ratio Analysis
31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 CAGR
NP Margin 5.62% -0.37% 3.49% 6.18% 4.24% 3.52% 6.09% -
ROE 4.31% -0.39% 2.59% 5.05% 2.81% 2.61% 3.96% -
Per Share
31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 CAGR
RPS 143.24 128.50 123.03 132.03 104.59 113.25 108.46 20.35%
EPS 7.41 -0.61 4.10 7.82 4.18 3.79 5.59 20.65%
DPS 0.00 0.00 0.00 0.00 0.00 2.00 0.00 -
NAPS 1.72 1.58 1.58 1.55 1.49 1.45 1.41 14.15%
Adjusted Per Share Value based on latest NOSH - 188,427
31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 CAGR
RPS 33.92 30.61 29.13 31.32 24.82 26.88 25.78 20.05%
EPS 1.75 -0.15 0.97 1.86 0.99 0.90 1.33 20.05%
DPS 0.00 0.00 0.00 0.00 0.00 0.47 0.00 -
NAPS 0.4073 0.3763 0.3742 0.3677 0.3536 0.3442 0.3352 13.85%
Price Multiplier on Financial Quarter End Date
31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 CAGR
Date 29/03/13 31/12/12 28/09/12 29/06/12 30/03/12 30/12/11 30/09/11 -
Price 0.805 0.86 0.90 0.92 0.96 0.95 0.90 -
P/RPS 0.56 0.67 0.73 0.70 0.92 0.84 0.83 -23.05%
P/EPS 10.86 -140.75 21.95 11.76 22.97 25.07 16.10 -23.06%
EY 9.20 -0.71 4.56 8.50 4.35 3.99 6.21 29.92%
DY 0.00 0.00 0.00 0.00 0.00 2.11 0.00 -
P/NAPS 0.47 0.54 0.57 0.59 0.64 0.66 0.64 -18.58%
Price Multiplier on Announcement Date
31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 CAGR
Date 23/05/13 27/02/13 22/11/12 27/08/12 24/05/12 27/02/12 24/11/11 -
Price 0.875 0.90 0.90 0.94 0.97 0.95 0.86 -
P/RPS 0.61 0.70 0.73 0.71 0.93 0.84 0.79 -15.82%
P/EPS 11.81 -147.30 21.95 12.02 23.21 25.07 15.38 -16.13%
EY 8.47 -0.68 4.56 8.32 4.31 3.99 6.50 19.28%
DY 0.00 0.00 0.00 0.00 0.00 2.11 0.00 -
P/NAPS 0.51 0.57 0.57 0.61 0.65 0.66 0.61 -11.24%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment