[ENGTEX] QoQ Quarter Result on 31-Dec-2016 [#4]

Announcement Date
23-Feb-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2016
Quarter
31-Dec-2016 [#4]
Profit Trend
QoQ- 7.22%
YoY- 1142.22%
Quarter Report
View:
Show?
Quarter Result
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Revenue 260,141 284,733 253,817 264,050 251,733 297,126 261,407 -0.32%
PBT 15,399 20,404 24,089 22,071 15,917 28,375 20,582 -17.57%
Tax -4,238 -6,579 -5,742 -9,253 -4,096 -6,631 -5,418 -15.09%
NP 11,161 13,825 18,347 12,818 11,821 21,744 15,164 -18.46%
-
NP to SH 10,806 13,607 17,896 12,298 11,470 20,766 14,656 -18.37%
-
Tax Rate 27.52% 32.24% 23.84% 41.92% 25.73% 23.37% 26.32% -
Total Cost 248,980 270,908 235,470 251,232 239,912 275,382 246,243 0.73%
-
Net Worth 609,040 579,545 555,501 546,993 525,317 514,609 497,580 14.41%
Dividend
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Div 2,735 - - 2,330 - - - -
Div Payout % 25.31% - - 18.95% - - - -
Equity
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Net Worth 609,040 579,545 555,501 546,993 525,317 514,609 497,580 14.41%
NOSH 443,319 366,869 315,626 310,791 307,110 302,711 301,563 29.25%
Ratio Analysis
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
NP Margin 4.29% 4.86% 7.23% 4.85% 4.70% 7.32% 5.80% -
ROE 1.77% 2.35% 3.22% 2.25% 2.18% 4.04% 2.95% -
Per Share
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
RPS 71.33 83.52 80.42 84.96 82.90 98.15 86.68 -12.17%
EPS 2.96 3.99 5.67 3.96 3.78 6.86 4.86 -28.12%
DPS 0.75 0.00 0.00 0.75 0.00 0.00 0.00 -
NAPS 1.67 1.70 1.76 1.76 1.73 1.70 1.65 0.80%
Adjusted Per Share Value based on latest NOSH - 310,791
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
RPS 32.75 35.85 31.95 33.24 31.69 37.41 32.91 -0.32%
EPS 1.36 1.71 2.25 1.55 1.44 2.61 1.85 -18.53%
DPS 0.34 0.00 0.00 0.29 0.00 0.00 0.00 -
NAPS 0.7668 0.7296 0.6994 0.6886 0.6614 0.6479 0.6264 14.41%
Price Multiplier on Financial Quarter End Date
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Date 29/09/17 30/06/17 31/03/17 30/12/16 30/09/16 30/06/16 31/03/16 -
Price 1.13 1.32 1.28 1.21 1.29 1.18 1.25 -
P/RPS 1.58 1.58 1.59 1.42 1.56 1.20 1.44 6.37%
P/EPS 38.14 33.07 22.57 30.58 34.15 17.20 25.72 30.00%
EY 2.62 3.02 4.43 3.27 2.93 5.81 3.89 -23.14%
DY 0.66 0.00 0.00 0.62 0.00 0.00 0.00 -
P/NAPS 0.68 0.78 0.73 0.69 0.75 0.69 0.76 -7.14%
Price Multiplier on Announcement Date
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Date 23/11/17 23/08/17 31/05/17 23/02/17 28/11/16 26/08/16 26/05/16 -
Price 1.15 1.26 1.34 1.26 1.18 1.33 1.19 -
P/RPS 1.61 1.51 1.67 1.48 1.42 1.36 1.37 11.35%
P/EPS 38.81 31.57 23.63 31.84 31.24 19.39 24.49 35.88%
EY 2.58 3.17 4.23 3.14 3.20 5.16 4.08 -26.30%
DY 0.65 0.00 0.00 0.60 0.00 0.00 0.00 -
P/NAPS 0.69 0.74 0.76 0.72 0.68 0.78 0.72 -2.79%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment