[ENGTEX] QoQ Quarter Result on 30-Sep-2016 [#3]

Announcement Date
28-Nov-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2016
Quarter
30-Sep-2016 [#3]
Profit Trend
QoQ- -44.77%
YoY- 3.3%
View:
Show?
Quarter Result
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Revenue 284,733 253,817 264,050 251,733 297,126 261,407 292,341 -1.74%
PBT 20,404 24,089 22,071 15,917 28,375 20,582 6,283 119.45%
Tax -6,579 -5,742 -9,253 -4,096 -6,631 -5,418 -4,859 22.41%
NP 13,825 18,347 12,818 11,821 21,744 15,164 1,424 355.72%
-
NP to SH 13,607 17,896 12,298 11,470 20,766 14,656 990 474.70%
-
Tax Rate 32.24% 23.84% 41.92% 25.73% 23.37% 26.32% 77.34% -
Total Cost 270,908 235,470 251,232 239,912 275,382 246,243 290,917 -4.64%
-
Net Worth 579,545 555,501 546,993 525,317 514,609 497,580 482,999 12.92%
Dividend
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Div - - 2,330 - - - 2,249 -
Div Payout % - - 18.95% - - - 227.27% -
Equity
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Net Worth 579,545 555,501 546,993 525,317 514,609 497,580 482,999 12.92%
NOSH 366,869 315,626 310,791 307,110 302,711 301,563 299,999 14.37%
Ratio Analysis
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
NP Margin 4.86% 7.23% 4.85% 4.70% 7.32% 5.80% 0.49% -
ROE 2.35% 3.22% 2.25% 2.18% 4.04% 2.95% 0.20% -
Per Share
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
RPS 83.52 80.42 84.96 82.90 98.15 86.68 97.45 -9.78%
EPS 3.99 5.67 3.96 3.78 6.86 4.86 0.33 427.59%
DPS 0.00 0.00 0.75 0.00 0.00 0.00 0.75 -
NAPS 1.70 1.76 1.76 1.73 1.70 1.65 1.61 3.69%
Adjusted Per Share Value based on latest NOSH - 307,110
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
RPS 35.85 31.95 33.24 31.69 37.41 32.91 36.80 -1.73%
EPS 1.71 2.25 1.55 1.44 2.61 1.85 0.12 488.72%
DPS 0.00 0.00 0.29 0.00 0.00 0.00 0.28 -
NAPS 0.7296 0.6994 0.6886 0.6614 0.6479 0.6264 0.6081 12.92%
Price Multiplier on Financial Quarter End Date
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Date 30/06/17 31/03/17 30/12/16 30/09/16 30/06/16 31/03/16 31/12/15 -
Price 1.32 1.28 1.21 1.29 1.18 1.25 1.27 -
P/RPS 1.58 1.59 1.42 1.56 1.20 1.44 1.30 13.90%
P/EPS 33.07 22.57 30.58 34.15 17.20 25.72 384.85 -80.55%
EY 3.02 4.43 3.27 2.93 5.81 3.89 0.26 413.65%
DY 0.00 0.00 0.62 0.00 0.00 0.00 0.59 -
P/NAPS 0.78 0.73 0.69 0.75 0.69 0.76 0.79 -0.84%
Price Multiplier on Announcement Date
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Date 23/08/17 31/05/17 23/02/17 28/11/16 26/08/16 26/05/16 25/02/16 -
Price 1.26 1.34 1.26 1.18 1.33 1.19 1.23 -
P/RPS 1.51 1.67 1.48 1.42 1.36 1.37 1.26 12.83%
P/EPS 31.57 23.63 31.84 31.24 19.39 24.49 372.73 -80.74%
EY 3.17 4.23 3.14 3.20 5.16 4.08 0.27 417.34%
DY 0.00 0.00 0.60 0.00 0.00 0.00 0.61 -
P/NAPS 0.74 0.76 0.72 0.68 0.78 0.72 0.76 -1.76%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment