[COASTAL] QoQ Quarter Result on 30-Jun-2005 [#2]

Stock
[COASTAL] COASTAL CONTRACTS BHD
Announcement Date
29-Aug-2005
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2005
Quarter
30-Jun-2005 [#2]
Profit Trend
QoQ- -83.68%
YoY- -86.57%
Quarter Report
Latest QR
Upcoming QR
COASTAL's Result
COASTAL's Financial Summary
View:
Show?
Quarter Result
31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 CAGR
Revenue 24,117 15,423 53,355 4,477 29,910 20,202 14,842 38.25%
PBT 7,393 1,952 8,980 934 4,676 3,212 3,195 75.03%
Tax -462 807 -663 -260 -435 -695 35 -
NP 6,931 2,759 8,317 674 4,241 2,517 3,230 66.44%
-
NP to SH 6,922 2,758 8,322 692 4,241 2,517 3,230 66.29%
-
Tax Rate 6.25% -41.34% 7.38% 27.84% 9.30% 21.64% -1.10% -
Total Cost 17,186 12,664 45,038 3,803 25,669 17,685 11,612 29.90%
-
Net Worth 126,635 115,570 111,127 104,393 105,123 100,881 97,807 18.81%
Dividend
31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 CAGR
Div - - 4,010 - - - - -
Div Payout % - - 48.19% - - - - -
Equity
31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 CAGR
Net Worth 126,635 115,570 111,127 104,393 105,123 100,881 97,807 18.81%
NOSH 334,396 332,289 334,216 329,523 333,937 335,600 66,735 193.11%
Ratio Analysis
31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 CAGR
NP Margin 28.74% 17.89% 15.59% 15.05% 14.18% 12.46% 21.76% -
ROE 5.47% 2.39% 7.49% 0.66% 4.03% 2.50% 3.30% -
Per Share
31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 CAGR
RPS 7.21 4.64 15.96 1.36 8.96 6.02 22.24 -52.84%
EPS 2.07 0.82 2.49 0.21 1.27 0.75 4.84 -43.26%
DPS 0.00 0.00 1.20 0.00 0.00 0.00 0.00 -
NAPS 0.3787 0.3478 0.3325 0.3168 0.3148 0.3006 1.4656 -59.46%
Adjusted Per Share Value based on latest NOSH - 329,523
31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 CAGR
RPS 4.39 2.81 9.70 0.81 5.44 3.67 2.70 38.31%
EPS 1.26 0.50 1.51 0.13 0.77 0.46 0.59 65.91%
DPS 0.00 0.00 0.73 0.00 0.00 0.00 0.00 -
NAPS 0.2303 0.2102 0.2021 0.1899 0.1912 0.1835 0.1779 18.79%
Price Multiplier on Financial Quarter End Date
31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 CAGR
Date 31/03/06 30/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 -
Price 0.31 0.38 0.38 0.34 0.45 0.50 0.45 -
P/RPS 4.30 8.19 2.38 25.03 5.02 8.31 2.02 65.55%
P/EPS 14.98 45.78 15.26 161.90 35.43 66.67 9.30 37.45%
EY 6.68 2.18 6.55 0.62 2.82 1.50 10.76 -27.24%
DY 0.00 0.00 3.16 0.00 0.00 0.00 0.00 -
P/NAPS 0.82 1.09 1.14 1.07 1.43 1.66 0.31 91.37%
Price Multiplier on Announcement Date
31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 CAGR
Date 26/05/06 24/02/06 23/11/05 29/08/05 24/05/05 25/02/05 29/11/04 -
Price 0.33 0.32 0.40 0.38 0.44 0.45 0.48 -
P/RPS 4.58 6.89 2.51 27.97 4.91 7.48 2.16 65.12%
P/EPS 15.94 38.55 16.06 180.95 34.65 60.00 9.92 37.22%
EY 6.27 2.59 6.23 0.55 2.89 1.67 10.08 -27.15%
DY 0.00 0.00 3.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.87 0.92 1.20 1.20 1.40 1.50 0.33 90.95%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment