[COASTAL] YoY Cumulative Quarter Result on 30-Jun-2005 [#2]

Stock
[COASTAL] COASTAL CONTRACTS BHD
Announcement Date
29-Aug-2005
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2005
Quarter
30-Jun-2005 [#2]
Profit Trend
QoQ- 16.32%
YoY- -34.82%
Quarter Report
Latest QR
Upcoming QR
COASTAL's Result
COASTAL's Financial Summary
View:
Show?
Cumulative Result
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
Revenue 170,220 136,336 60,933 34,387 30,072 25,863 0 -
PBT 42,983 36,037 17,295 5,610 8,839 7,203 0 -
Tax -154 -1,222 -2,277 -699 -1,271 -1,130 0 -
NP 42,829 34,815 15,018 4,911 7,568 6,073 0 -
-
NP to SH 42,829 34,815 15,000 4,933 7,568 6,073 0 -
-
Tax Rate 0.36% 3.39% 13.17% 12.46% 14.38% 15.69% - -
Total Cost 127,391 101,521 45,915 29,476 22,504 19,790 0 -
-
Net Worth 257,254 187,143 131,291 105,592 98,497 64,111 0 -
Dividend
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
Div 12,276 6,860 4,008 - - - - -
Div Payout % 28.67% 19.70% 26.73% - - - - -
Equity
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
Net Worth 257,254 187,143 131,291 105,592 98,497 64,111 0 -
NOSH 350,769 343,004 334,075 333,310 66,796 53,506 0 -
Ratio Analysis
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
NP Margin 25.16% 25.54% 24.65% 14.28% 25.17% 23.48% 0.00% -
ROE 16.65% 18.60% 11.42% 4.67% 7.68% 9.47% 0.00% -
Per Share
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
RPS 48.53 39.75 18.24 10.32 45.02 48.34 0.00 -
EPS 12.21 10.15 4.49 1.48 11.33 11.35 0.00 -
DPS 3.50 2.00 1.20 0.00 0.00 0.00 0.00 -
NAPS 0.7334 0.5456 0.393 0.3168 1.4746 1.1982 0.00 -
Adjusted Per Share Value based on latest NOSH - 329,523
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
RPS 30.96 24.79 11.08 6.25 5.47 4.70 0.00 -
EPS 7.79 6.33 2.73 0.90 1.38 1.10 0.00 -
DPS 2.23 1.25 0.73 0.00 0.00 0.00 0.00 -
NAPS 0.4678 0.3403 0.2388 0.192 0.1791 0.1166 0.00 -
Price Multiplier on Financial Quarter End Date
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
Date 30/06/08 29/06/07 30/06/06 30/06/05 30/06/04 - - -
Price 1.65 1.88 0.34 0.34 0.46 0.00 0.00 -
P/RPS 3.40 4.73 1.86 3.30 1.02 0.00 0.00 -
P/EPS 13.51 18.52 7.57 22.97 4.06 0.00 0.00 -
EY 7.40 5.40 13.21 4.35 24.63 0.00 0.00 -
DY 2.12 1.06 3.53 0.00 0.00 0.00 0.00 -
P/NAPS 2.25 3.45 0.87 1.07 0.31 0.00 0.00 -
Price Multiplier on Announcement Date
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
Date 25/08/08 24/08/07 24/08/06 29/08/05 26/08/04 18/09/03 - -
Price 1.65 1.78 0.44 0.38 0.47 0.36 0.00 -
P/RPS 3.40 4.48 2.41 3.68 1.04 0.74 0.00 -
P/EPS 13.51 17.54 9.80 25.68 4.15 3.17 0.00 -
EY 7.40 5.70 10.20 3.89 24.11 31.53 0.00 -
DY 2.12 1.12 2.73 0.00 0.00 0.00 0.00 -
P/NAPS 2.25 3.26 1.12 1.20 0.32 0.30 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment