[COASTAL] QoQ Quarter Result on 31-Dec-2005 [#4]

Stock
[COASTAL] COASTAL CONTRACTS BHD
Announcement Date
24-Feb-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2005
Quarter
31-Dec-2005 [#4]
Profit Trend
QoQ- -66.86%
YoY- 9.57%
Quarter Report
Latest QR
Upcoming QR
COASTAL's Result
COASTAL's Financial Summary
View:
Show?
Quarter Result
30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 CAGR
Revenue 39,441 36,816 24,117 15,423 53,355 4,477 29,910 20.23%
PBT 9,069 9,902 7,393 1,952 8,980 934 4,676 55.45%
Tax -1,986 -1,815 -462 807 -663 -260 -435 174.95%
NP 7,083 8,087 6,931 2,759 8,317 674 4,241 40.72%
-
NP to SH 7,083 8,078 6,922 2,758 8,322 692 4,241 40.72%
-
Tax Rate 21.90% 18.33% 6.25% -41.34% 7.38% 27.84% 9.30% -
Total Cost 32,358 28,729 17,186 12,664 45,038 3,803 25,669 16.67%
-
Net Worth 138,486 131,184 126,635 115,570 111,127 104,393 105,123 20.15%
Dividend
30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 CAGR
Div - 4,005 - - 4,010 - - -
Div Payout % - 49.59% - - 48.19% - - -
Equity
30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 CAGR
Net Worth 138,486 131,184 126,635 115,570 111,127 104,393 105,123 20.15%
NOSH 334,103 333,801 334,396 332,289 334,216 329,523 333,937 0.03%
Ratio Analysis
30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 CAGR
NP Margin 17.96% 21.97% 28.74% 17.89% 15.59% 15.05% 14.18% -
ROE 5.11% 6.16% 5.47% 2.39% 7.49% 0.66% 4.03% -
Per Share
30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 CAGR
RPS 11.81 11.03 7.21 4.64 15.96 1.36 8.96 20.19%
EPS 2.12 2.42 2.07 0.82 2.49 0.21 1.27 40.67%
DPS 0.00 1.20 0.00 0.00 1.20 0.00 0.00 -
NAPS 0.4145 0.393 0.3787 0.3478 0.3325 0.3168 0.3148 20.11%
Adjusted Per Share Value based on latest NOSH - 332,289
30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 CAGR
RPS 7.17 6.70 4.39 2.80 9.70 0.81 5.44 20.19%
EPS 1.29 1.47 1.26 0.50 1.51 0.13 0.77 41.01%
DPS 0.00 0.73 0.00 0.00 0.73 0.00 0.00 -
NAPS 0.2518 0.2386 0.2303 0.2102 0.2021 0.1898 0.1912 20.12%
Price Multiplier on Financial Quarter End Date
30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 CAGR
Date 29/09/06 30/06/06 31/03/06 30/12/05 30/09/05 30/06/05 31/03/05 -
Price 0.43 0.34 0.31 0.38 0.38 0.34 0.45 -
P/RPS 3.64 3.08 4.30 8.19 2.38 25.03 5.02 -19.27%
P/EPS 20.28 14.05 14.98 45.78 15.26 161.90 35.43 -31.03%
EY 4.93 7.12 6.68 2.18 6.55 0.62 2.82 45.07%
DY 0.00 3.53 0.00 0.00 3.16 0.00 0.00 -
P/NAPS 1.04 0.87 0.82 1.09 1.14 1.07 1.43 -19.11%
Price Multiplier on Announcement Date
30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 CAGR
Date 23/11/06 24/08/06 26/05/06 24/02/06 23/11/05 29/08/05 24/05/05 -
Price 0.49 0.44 0.33 0.32 0.40 0.38 0.44 -
P/RPS 4.15 3.99 4.58 6.89 2.51 27.97 4.91 -10.59%
P/EPS 23.11 18.18 15.94 38.55 16.06 180.95 34.65 -23.64%
EY 4.33 5.50 6.27 2.59 6.23 0.55 2.89 30.90%
DY 0.00 2.73 0.00 0.00 3.00 0.00 0.00 -
P/NAPS 1.18 1.12 0.87 0.92 1.20 1.20 1.40 -10.76%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment