[COASTAL] QoQ Quarter Result on 30-Sep-2005 [#3]

Stock
[COASTAL] COASTAL CONTRACTS BHD
Announcement Date
23-Nov-2005
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2005
Quarter
30-Sep-2005 [#3]
Profit Trend
QoQ- 1102.6%
YoY- 157.65%
Quarter Report
Latest QR
Upcoming QR
COASTAL's Result
COASTAL's Financial Summary
View:
Show?
Quarter Result
30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 CAGR
Revenue 36,816 24,117 15,423 53,355 4,477 29,910 20,202 49.36%
PBT 9,902 7,393 1,952 8,980 934 4,676 3,212 112.25%
Tax -1,815 -462 807 -663 -260 -435 -695 89.97%
NP 8,087 6,931 2,759 8,317 674 4,241 2,517 118.20%
-
NP to SH 8,078 6,922 2,758 8,322 692 4,241 2,517 118.04%
-
Tax Rate 18.33% 6.25% -41.34% 7.38% 27.84% 9.30% 21.64% -
Total Cost 28,729 17,186 12,664 45,038 3,803 25,669 17,685 38.31%
-
Net Worth 131,184 126,635 115,570 111,127 104,393 105,123 100,881 19.19%
Dividend
30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 CAGR
Div 4,005 - - 4,010 - - - -
Div Payout % 49.59% - - 48.19% - - - -
Equity
30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 CAGR
Net Worth 131,184 126,635 115,570 111,127 104,393 105,123 100,881 19.19%
NOSH 333,801 334,396 332,289 334,216 329,523 333,937 335,600 -0.35%
Ratio Analysis
30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 CAGR
NP Margin 21.97% 28.74% 17.89% 15.59% 15.05% 14.18% 12.46% -
ROE 6.16% 5.47% 2.39% 7.49% 0.66% 4.03% 2.50% -
Per Share
30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 CAGR
RPS 11.03 7.21 4.64 15.96 1.36 8.96 6.02 49.89%
EPS 2.42 2.07 0.82 2.49 0.21 1.27 0.75 118.82%
DPS 1.20 0.00 0.00 1.20 0.00 0.00 0.00 -
NAPS 0.393 0.3787 0.3478 0.3325 0.3168 0.3148 0.3006 19.62%
Adjusted Per Share Value based on latest NOSH - 334,216
30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 CAGR
RPS 6.70 4.39 2.80 9.70 0.81 5.44 3.67 49.53%
EPS 1.47 1.26 0.50 1.51 0.13 0.77 0.46 117.41%
DPS 0.73 0.00 0.00 0.73 0.00 0.00 0.00 -
NAPS 0.2386 0.2303 0.2102 0.2021 0.1898 0.1912 0.1835 19.18%
Price Multiplier on Financial Quarter End Date
30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 CAGR
Date 30/06/06 31/03/06 30/12/05 30/09/05 30/06/05 31/03/05 31/12/04 -
Price 0.34 0.31 0.38 0.38 0.34 0.45 0.50 -
P/RPS 3.08 4.30 8.19 2.38 25.03 5.02 8.31 -48.49%
P/EPS 14.05 14.98 45.78 15.26 161.90 35.43 66.67 -64.68%
EY 7.12 6.68 2.18 6.55 0.62 2.82 1.50 183.24%
DY 3.53 0.00 0.00 3.16 0.00 0.00 0.00 -
P/NAPS 0.87 0.82 1.09 1.14 1.07 1.43 1.66 -35.07%
Price Multiplier on Announcement Date
30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 CAGR
Date 24/08/06 26/05/06 24/02/06 23/11/05 29/08/05 24/05/05 25/02/05 -
Price 0.44 0.33 0.32 0.40 0.38 0.44 0.45 -
P/RPS 3.99 4.58 6.89 2.51 27.97 4.91 7.48 -34.30%
P/EPS 18.18 15.94 38.55 16.06 180.95 34.65 60.00 -54.98%
EY 5.50 6.27 2.59 6.23 0.55 2.89 1.67 121.84%
DY 2.73 0.00 0.00 3.00 0.00 0.00 0.00 -
P/NAPS 1.12 0.87 0.92 1.20 1.20 1.40 1.50 -17.74%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment