[NAIM] QoQ Quarter Result on 31-Mar-2003 [#1]

Stock
[NAIM] NAIM HOLDINGS BHD
Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2003
Quarter
31-Mar-2003 [#1]
Profit Trend
QoQ--%
YoY--%
Quarter Report
Latest QR
Upcoming QR
NAIM's Result
NAIM's Financial Summary
View:
Show?
Quarter Result
31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 CAGR
Revenue 89,299 60,403 0 0 0 0 -
PBT 16,386 19,432 0 0 0 0 -
Tax -5,679 -7,053 0 0 0 0 -
NP 10,707 12,379 0 0 0 0 -
-
NP to SH 9,164 13,440 0 0 0 0 -
-
Tax Rate 34.66% 36.30% - - - - -
Total Cost 78,592 48,024 0 0 0 0 -
-
Net Worth 325,450 310,787 0 0 0 0 -
Dividend
31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 CAGR
Div - 9,261 - - - - -
Div Payout % - 68.91% - - - - -
Equity
31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 CAGR
Net Worth 325,450 310,787 0 0 0 0 -
NOSH 214,112 205,819 0 0 0 0 -
Ratio Analysis
31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 CAGR
NP Margin 11.99% 20.49% 0.00% 0.00% 0.00% 0.00% -
ROE 2.82% 4.32% 0.00% 0.00% 0.00% 0.00% -
Per Share
31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 CAGR
RPS 41.71 29.35 0.00 0.00 0.00 0.00 -
EPS 4.28 6.53 0.00 0.00 0.00 0.00 -
DPS 0.00 4.50 0.00 0.00 0.00 0.00 -
NAPS 1.52 1.51 0.00 0.00 0.00 0.00 -
Adjusted Per Share Value based on latest NOSH - 0
31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 CAGR
RPS 17.84 12.07 0.00 0.00 0.00 0.00 -
EPS 1.83 2.69 0.00 0.00 0.00 0.00 -
DPS 0.00 1.85 0.00 0.00 0.00 0.00 -
NAPS 0.6502 0.6209 0.00 0.00 0.00 0.00 -
Price Multiplier on Financial Quarter End Date
31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 CAGR
Date 31/12/03 30/09/03 - - - - -
Price 3.04 2.68 0.00 0.00 0.00 0.00 -
P/RPS 7.29 9.13 0.00 0.00 0.00 0.00 -
P/EPS 71.03 41.04 0.00 0.00 0.00 0.00 -
EY 1.41 2.44 0.00 0.00 0.00 0.00 -
DY 0.00 1.68 0.00 0.00 0.00 0.00 -
P/NAPS 2.00 1.77 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 CAGR
Date 28/01/04 13/11/03 - - - - -
Price 3.74 3.28 0.00 0.00 0.00 0.00 -
P/RPS 8.97 11.18 0.00 0.00 0.00 0.00 -
P/EPS 87.38 50.23 0.00 0.00 0.00 0.00 -
EY 1.14 1.99 0.00 0.00 0.00 0.00 -
DY 0.00 1.37 0.00 0.00 0.00 0.00 -
P/NAPS 2.46 2.17 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment