[ONEGLOVE] QoQ Quarter Result on 30-Sep-2021

Stock
[ONEGLOVE] ONE GLOVE GROUP BERHAD
Announcement Date
29-Nov-2021
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2021
Quarter
30-Sep-2021
Profit Trend
QoQ- 124.9%
YoY- 209.95%
Quarter Report
Latest QR
Upcoming QR
ONEGLOVE's Result
ONEGLOVE's Financial Summary
View:
Show?
Quarter Result
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
Revenue 2,762 18,949 9,448 16,419 7,708 2,145 640 165.78%
PBT -8,785 -3,393 -315 1,735 -14,904 6,028 -6,957 16.87%
Tax 951 -204 -1,130 1,309 -448 -16 1,095 -8.99%
NP -7,834 -3,597 -1,445 3,044 -15,352 6,012 -5,862 21.39%
-
NP to SH -7,834 -3,597 -1,445 3,822 -15,352 6,354 -5,373 28.67%
-
Tax Rate - - - -75.45% - 0.27% - -
Total Cost 10,596 22,546 10,893 13,375 23,060 -3,867 6,502 38.60%
-
Net Worth 79,520 88,040 90,879 93,720 90,879 105,080 99,399 -13.85%
Dividend
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
Net Worth 79,520 88,040 90,879 93,720 90,879 105,080 99,399 -13.85%
NOSH 284,000 284,000 284,000 284,000 284,000 284,000 284,000 0.00%
Ratio Analysis
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
NP Margin -283.64% -18.98% -15.29% 18.54% -199.17% 280.28% -915.94% -
ROE -9.85% -4.09% -1.59% 4.08% -16.89% 6.05% -5.41% -
Per Share
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
RPS 0.97 6.67 3.33 5.78 2.71 0.76 0.23 161.72%
EPS -2.75 -1.27 -0.51 1.35 -5.41 2.24 -1.89 28.49%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.28 0.31 0.32 0.33 0.32 0.37 0.35 -13.85%
Adjusted Per Share Value based on latest NOSH - 284,000
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
RPS 0.52 3.57 1.78 3.10 1.45 0.40 0.12 166.51%
EPS -1.48 -0.68 -0.27 0.72 -2.90 1.20 -1.01 29.10%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.15 0.1661 0.1714 0.1768 0.1714 0.1982 0.1875 -13.85%
Price Multiplier on Financial Quarter End Date
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
Date 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 -
Price 0.905 0.95 1.26 1.58 2.07 2.04 2.05 -
P/RPS 93.06 14.24 37.87 27.33 76.27 270.10 909.69 -78.21%
P/EPS -32.81 -75.01 -247.64 117.40 -38.29 91.18 -108.36 -55.00%
EY -3.05 -1.33 -0.40 0.85 -2.61 1.10 -0.92 122.82%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.23 3.06 3.94 4.79 6.47 5.51 5.86 -32.84%
Price Multiplier on Announcement Date
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
Date 25/08/22 25/05/22 23/02/22 29/11/21 28/09/21 02/06/21 24/02/21 -
Price 0.73 0.95 1.00 1.44 1.62 2.37 2.05 -
P/RPS 75.06 14.24 30.06 24.91 59.69 313.79 909.69 -81.13%
P/EPS -26.46 -75.01 -196.54 107.00 -29.97 105.93 -108.36 -61.03%
EY -3.78 -1.33 -0.51 0.93 -3.34 0.94 -0.92 157.19%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.61 3.06 3.13 4.36 5.06 6.41 5.86 -41.76%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment